Loading...
XKRX
002960
Market cap438mUSD
Jul 25, Last price  
463,500.00KRW
1D
0.00%
1Q
33.38%
Jan 2017
4.63%
Name

Hankook Shell Oil Co Ltd

Chart & Performance

D1W1MN
P/E
16.44
P/S
1.84
EPS
28,196.13
Div Yield, %
0.43%
Shrs. gr., 5y
—
Rev. gr., 5y
9.08%
Revenues
327.17b
+2.09%
143,389,336,000201,649,907,000221,030,683,000257,315,987,000295,622,945,270278,463,039,730246,758,056,510238,682,289,060223,816,848,380210,901,754,840210,536,209,890219,753,603,260211,845,124,860200,334,946,950241,388,074,440301,642,199,200320,486,205,004327,169,149,750
Net income
36.65b
-1.94%
15,086,972,00012,133,087,00031,325,990,00027,133,204,00026,116,007,17031,169,490,18029,607,314,26026,924,423,58031,213,596,85027,242,382,23024,243,287,93024,960,348,70021,026,586,66021,010,633,25029,045,945,81026,721,326,52037,379,114,56236,654,972,140
CFO
33.65b
-22.27%
17,522,176,0001,502,934,00032,059,272,00032,780,690,00013,351,670,24035,074,471,05037,737,113,45027,619,561,68037,835,796,72030,033,068,76019,663,895,47029,873,923,14025,809,950,30042,498,268,23024,681,581,77015,393,720,97043,288,467,19033,646,757,500
Dividend
Jun 27, 20242000 KRW/sh
Earnings
Aug 12, 2025

Profile

Hankook Shell Oil Co., Ltd. engages in the manufacture, blending, distribution, and marketing of lubricating oils and greases, and other petroleum products and associated products in South Korea. It also provides technical services and other services to its products. The company was formerly known as Keuk Dong Shell Oil Refinery Co., Ltd. The company was founded in 1960 and is headquartered in Busan, South Korea. Hankook Shell Oil Co., Ltd. is a subsidiary of Royal Dutch Shell plc.
URL
https://www.shell.co.kr/
IPO date
Aug 10, 1988
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
327,169,150
2.09%
320,486,205
6.25%
301,642,199
24.96%
Cost of revenue
264,160,027
262,816,966
250,534,237
Unusual Expense (Income)
NOPBT
63,009,122
57,669,239
51,107,962
NOPBT Margin
19.26%
17.99%
16.94%
Operating Taxes
14,173,339
10,694,932
9,608,050
Tax Rate
22.49%
18.55%
18.80%
NOPAT
48,835,784
46,974,307
41,499,912
Net income
36,654,972
-1.94%
37,379,115
39.88%
26,721,327
-8.00%
Dividends
(35,100,000)
(23,400,000)
(24,700,000)
Dividend yield
8.48%
7.96%
8.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
576,132
241,891
240,572
Long-term debt
1,596,312
1,064,041
1,518,124
Deferred revenue
Other long-term liabilities
12,203,270
1,660,688
898,373
Net debt
(34,040,645)
(82,841,781)
(25,681,322)
Cash flow
Cash from operating activities
33,646,758
43,288,467
15,393,721
CAPEX
(5,976,094)
(3,221,512)
(2,593,489)
Cash from investing activities
(10,903,581)
2,104,867
9,586,637
Cash from financing activities
(35,694,883)
(23,650,991)
(24,948,810)
FCF
33,395,992
40,308,499
27,889,450
Balance
Cash
76,211,089
84,145,714
67,438,017
Long term investments
(39,998,000)
2,000
(39,998,000)
Excess cash
19,854,631
68,123,403
12,357,907
Stockholders' equity
126,193,133
125,149,918
120,072,874
Invested Capital
120,710,462
60,340,506
96,743,198
ROIC
53.95%
59.81%
44.40%
ROCE
44.83%
44.89%
46.84%
EV
Common stock shares outstanding
1,300
1,300
1,300
Price
318,500.00
40.93%
226,000.00
-3.21%
233,500.00
-9.32%
Market cap
414,044,586
40.93%
293,800,000
-3.21%
303,550,000
-9.32%
EV
380,003,941
210,958,219
277,868,678
EBITDA
65,725,096
60,077,366
54,204,330
EV/EBITDA
5.78
3.51
5.13
Interest
49,935
24,609
24,207
Interest/NOPBT
0.08%
0.04%
0.05%