Loading...
XKRX
002820
Market cap25mUSD
Jul 22, Last price  
2,950.00KRW
1D
1.03%
1Q
0.68%
Jan 2017
-71.90%
Name

Sun&L Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.10
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.18%
Rev. gr., 5y
-5.73%
Revenues
339.34b
-23.06%
76,323,205,000299,243,386,000303,380,158,000315,876,152,000338,091,632,870333,579,586,920403,527,846,720480,447,716,820551,373,873,950551,207,835,880621,841,805,310566,020,805,740455,911,726,940412,530,214,780465,318,349,960506,691,214,000441,061,876,740339,342,203,210
Net income
-15.73b
L-90.23%
1,762,695,000-4,280,653,00015,646,578,0004,283,260,0005,936,620,000-3,609,428,0002,404,444,000-2,268,338,3004,240,714,3108,617,137,640-3,565,892,560-9,193,105,190-35,647,079,400-19,446,576,880-35,047,508,590-19,115,682,000-160,899,231,810-15,725,949,700
CFO
-835m
L-91.29%
10,765,114,0009,004,761,00013,336,747,0008,167,024,0005,289,833,31015,009,680,920-11,742,294,68014,130,898,00024,800,516,30031,567,506,7304,431,179,80023,855,396,41018,603,322,6207,634,394,420-43,645,136,010-7,752,483,800-9,592,952,440-835,128,400
Dividend
Dec 29, 202180 KRW/sh

Profile

SUN&L CO.,LTD. produces and markets timber products in South Korea and internationally. The company offers plywood, medium density fiber-boards, lumber products, and PB and OSB boards. It is also involved in the transportation, heavy equipment rental, and maintenance and management businesses; and provision of consulting services. The company was formerly known as Sunchang Corporation and changed its name to SUN&L CO.,LTD. in March 2021. SUN&L CO.,LTD. was founded in 1959 and is based in Incheon, South Korea.
URL
http://www.sunwood.co.kr/
IPO date
May 22, 1976
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
339,342,203
-23.06%
441,061,877
-12.95%
506,691,214
8.89%
Cost of revenue
321,601,645
446,230,894
542,955,157
Unusual Expense (Income)
NOPBT
17,740,558
(5,169,018)
(36,263,943)
NOPBT Margin
5.23%
Operating Taxes
2,090,617
(44,095,594)
1,907,127
Tax Rate
11.78%
NOPAT
15,649,942
38,926,577
(38,171,070)
Net income
(15,725,950)
-90.23%
(160,899,232)
741.71%
(19,115,682)
-45.46%
Dividends
(965,056)
Dividend yield
2.58%
Proceeds from repurchase of equity
498,245
(789,921)
BB yield
-1.39%
2.62%
Debt
Debt current
183,123,010
236,613,442
197,699,293
Long-term debt
15,432,000
40,726,280
90,706,494
Deferred revenue
Other long-term liabilities
4,842,673
4,391,304
5,448,209
Net debt
153,866,254
224,707,617
228,288,046
Cash flow
Cash from operating activities
(835,128)
(9,592,952)
(7,752,484)
CAPEX
(6,744,297)
(17,565,855)
(34,383,058)
Cash from investing activities
81,720,328
16,404,994
(16,332,078)
Cash from financing activities
(91,505,628)
(13,947,945)
(1,457,188)
FCF
8,784,549
2,953,152
(39,050,113)
Balance
Cash
38,654,104
47,517,367
60,842,483
Long term investments
6,034,653
5,114,738
(724,743)
Excess cash
27,721,646
30,579,011
34,783,180
Stockholders' equity
(63,496,558)
(122,037,429)
107,948,499
Invested Capital
487,850,221
632,952,086
407,616,885
ROIC
2.79%
7.48%
ROCE
4.06%
EV
Common stock shares outstanding
12,058
12,063
12,063
Price
2,965.00
18.84%
2,495.00
-19.52%
3,100.00
-38.00%
Market cap
35,751,353
18.78%
30,097,694
-19.52%
37,395,932
-38.00%
EV
191,949,990
249,911,429
260,078,866
EBITDA
22,798,572
13,653,586
(18,298,723)
EV/EBITDA
8.42
18.30
Interest
12,400,125
15,529,890
1,358,101
Interest/NOPBT
69.90%