Loading...
XKRX002820
Market cap24mUSD
Dec 27, Last price  
2,945.00KRW
1D
0.51%
1Q
-12.87%
Jan 2017
-71.95%
Name

Sun&L Co Ltd

Chart & Performance

D1W1MN
XKRX:002820 chart
P/E
P/S
0.08
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
-0.19%
Rev. gr., 5y
-4.87%
Revenues
441.06b
-12.95%
76,323,205,000299,243,386,000303,380,158,000315,876,152,000338,091,632,870333,579,586,920403,527,846,720480,447,716,820551,373,873,950551,207,835,880621,841,805,310566,020,805,740455,911,726,940412,530,214,780465,318,349,960506,691,214,000441,061,876,740
Net income
-160.90b
L+741.71%
1,762,695,000-4,280,653,00015,646,578,0004,283,260,0005,936,620,000-3,609,428,0002,404,444,000-2,268,338,3004,240,714,3108,617,137,640-3,565,892,560-9,193,105,190-35,647,079,400-19,446,576,880-35,047,508,590-19,115,682,000-160,899,231,810
CFO
-9.59b
L+23.74%
10,765,114,0009,004,761,00013,336,747,0008,167,024,0005,289,833,31015,009,680,920-11,742,294,68014,130,898,00024,800,516,30031,567,506,7304,431,179,80023,855,396,41018,603,322,6207,634,394,420-43,645,136,010-7,752,483,800-9,592,952,440
Dividend
Dec 29, 202180 KRW/sh
Earnings
Mar 28, 2025

Profile

SUN&L CO.,LTD. produces and markets timber products in South Korea and internationally. The company offers plywood, medium density fiber-boards, lumber products, and PB and OSB boards. It is also involved in the transportation, heavy equipment rental, and maintenance and management businesses; and provision of consulting services. The company was formerly known as Sunchang Corporation and changed its name to SUN&L CO.,LTD. in March 2021. SUN&L CO.,LTD. was founded in 1959 and is based in Incheon, South Korea.
IPO date
May 22, 1976
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
441,061,877
-12.95%
506,691,214
8.89%
465,318,350
12.80%
Cost of revenue
446,230,894
542,955,157
458,976,313
Unusual Expense (Income)
NOPBT
(5,169,018)
(36,263,943)
6,342,037
NOPBT Margin
1.36%
Operating Taxes
(44,095,594)
1,907,127
(2,445,362)
Tax Rate
NOPAT
38,926,577
(38,171,070)
8,787,400
Net income
(160,899,232)
741.71%
(19,115,682)
-45.46%
(35,047,509)
80.22%
Dividends
(965,056)
Dividend yield
2.58%
Proceeds from repurchase of equity
(789,921)
BB yield
2.62%
Debt
Debt current
236,613,442
197,699,293
209,062,964
Long-term debt
40,726,280
90,706,494
81,689,889
Deferred revenue
(11,323,795)
Other long-term liabilities
4,391,304
5,448,209
10,867,074
Net debt
224,707,617
228,288,046
206,673,892
Cash flow
Cash from operating activities
(9,592,952)
(7,752,484)
(43,645,136)
CAPEX
(17,565,855)
(34,383,058)
(24,623,037)
Cash from investing activities
16,404,994
(16,332,078)
(7,896,566)
Cash from financing activities
(13,947,945)
(1,457,188)
67,083,072
FCF
2,953,152
(39,050,113)
(5,274,187)
Balance
Cash
47,517,367
60,842,483
85,540,375
Long term investments
5,114,738
(724,743)
(1,461,414)
Excess cash
30,579,011
34,783,180
60,813,043
Stockholders' equity
(122,037,429)
107,948,499
126,972,325
Invested Capital
632,952,086
407,616,885
393,782,011
ROIC
7.48%
2.23%
ROCE
1.36%
EV
Common stock shares outstanding
12,063
12,063
12,063
Price
2,495.00
-19.52%
3,100.00
-38.00%
5,000.00
-0.99%
Market cap
30,097,694
-19.52%
37,395,932
-38.00%
60,316,020
-1.78%
EV
249,911,429
260,078,866
261,885,856
EBITDA
13,653,586
(18,298,723)
24,372,454
EV/EBITDA
18.30
10.75
Interest
15,529,890
1,358,101
6,377,922
Interest/NOPBT
100.57%