Loading...
XKRX
00279K
Market cap1.82bUSD
Jul 11, Last price  
24,800.00KRW
1D
0.81%
1Q
45.88%
Name

Amorepacific Group

Chart & Performance

D1W1MN
P/E
7.51
P/S
0.44
EPS
3,304.36
Div Yield, %
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
-7.48%
Revenues
4.26t
+5.93%
1,644,119,573,0001,906,675,965,0002,219,044,890,0002,685,838,474,7103,058,512,975,6003,431,733,414,2403,895,390,625,7804,711,946,900,7405,661,205,541,1706,697,560,669,5806,029,063,927,3106,078,179,208,6206,284,255,176,0404,930,083,149,8605,326,080,007,2904,494,956,806,6504,021,343,038,9404,259,886,701,990
Net income
252.03b
+111.26%
55,034,566,00070,805,343,00081,208,257,000128,704,645,000148,499,759,000154,386,838,290163,011,487,940222,359,344,610260,436,992,090342,394,116,680202,614,257,650142,286,120,710282,404,951,73022,047,682,160291,978,846,010149,222,412,760119,301,620,290252,032,886,620
CFO
385.42b
-1.04%
287,878,027,000263,061,452,000409,508,623,000415,849,188,660492,858,558,840346,488,709,450539,847,119,900691,392,126,370736,520,022,200876,720,427,440589,746,568,640730,651,304,320830,247,661,000666,039,869,000762,592,707,150183,450,194,810389,472,705,890385,422,056,560
Dividend
Dec 27, 2023667 KRW/sh
Earnings
Aug 04, 2025

Profile

AMOREPACIFIC Group, through its subsidiaries, manufactures, markets, and trades in cosmetics, personal care goods, and related products in Korea, Asia, North America, and internationally. The company offers cosmetics, perfumes, medical beauty products, beauty devices, inner beauty products, hair and body care products, dental care, and tea culture products under the AMORE pacific, Sulwhasoo, LANEIGE, Mamonde, Innisfree, ETUDE, SIENU, HERA, HOLITUAL, primera, IOPE, HANYUL, LIRIKOS, OUTRUN, EASY PEASY, Espoir, RAREKIND, STEADY, SOON+, ODYSSEY, MIREPA, BRO&TIPS!, BE READY, enuf proj, GOUTAL, fradore, AESTURA, makeON, VITAl BEAUTIE, cubeme, Ryo, mise en scene, Fresh Pop, LABO-H, Ayunche, amos, HAPPY BATH, illiyoon, FILLVOID, MEDIAN, Boncho Study, Pleasia, and OSULLOC brands. It is also involved in manufacturing and marketing of medicines, glass, green tea, detergents, and organic compounds; manufacturing, printing, and marketing of paper containers; packaging of products; manufacturing of industrial machinery; and managing of facilities. The company was formerly known as PACIFIC Corporation and changed its name to AMOREPACIFIC Group in March 2011. AMOREPACIFIC Group was founded in 1945 and is headquartered in Seoul, South Korea.
IPO date
Apr 30, 1973
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,259,886,702
5.93%
4,021,343,039
-10.54%
4,494,956,807
-15.60%
Cost of revenue
3,067,821,176
3,660,029,562
3,290,816,094
Unusual Expense (Income)
NOPBT
1,192,065,526
361,313,477
1,204,140,713
NOPBT Margin
27.98%
8.98%
26.79%
Operating Taxes
37,736,321
118,962,722
139,155,977
Tax Rate
3.17%
32.93%
11.56%
NOPAT
1,154,329,204
242,350,755
1,064,984,736
Net income
252,032,887
111.26%
119,301,620
-20.05%
149,222,413
-48.89%
Dividends
(67,144,116)
(53,805,436)
(105,256,236)
Dividend yield
3.90%
2.23%
3.65%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
385,699,289
330,612,650
311,553,680
Long-term debt
191,348,643
140,577,259
181,966,714
Deferred revenue
9,142,000
Other long-term liabilities
41,841,738
34,178,505
15,744,410
Net debt
(222,842,477)
(1,858,346,240)
(770,793,517)
Cash flow
Cash from operating activities
385,422,057
389,472,706
183,450,195
CAPEX
(88,140,437)
(188,324,618)
(160,325,584)
Cash from investing activities
(352,868,597)
(259,408,247)
(130,139,015)
Cash from financing activities
(118,818,906)
(144,427,599)
(257,180,476)
FCF
1,284,767,718
201,198,874
915,382,944
Balance
Cash
1,509,323,045
1,779,791,369
1,669,677,559
Long term investments
(709,432,635)
549,744,780
(405,363,649)
Excess cash
586,896,075
2,128,468,997
1,039,566,070
Stockholders' equity
6,773,095,008
6,036,563,368
6,800,386,068
Invested Capital
3,242,156,521
4,804,990,918
5,815,115,291
ROIC
28.69%
4.56%
18.51%
ROCE
15.31%
5.08%
17.10%
EV
Common stock shares outstanding
82,707
82,639
82,641
Price
20,800.00
-28.89%
29,250.00
-16.19%
34,900.00
-21.31%
Market cap
1,720,304,539
-28.83%
2,417,187,094
-16.19%
2,884,169,574
-21.31%
EV
5,160,340,716
3,760,643,265
5,297,276,478
EBITDA
1,459,586,526
620,500,477
1,526,845,713
EV/EBITDA
3.54
6.06
3.47
Interest
29,105,898
16,656,000
14,591,000
Interest/NOPBT
2.44%
4.61%
1.21%