XKRX002720
Market cap75mUSD
Jan 09, Last price
5,450.00KRW
1D
-0.18%
1Q
0.93%
Jan 2017
45.33%
Name
Kukje Pharma Co Ltd
Chart & Performance
Profile
Kukje Pharma Co., Ltd. engages in manufacturing, importing, exporting, selling, and distributing pharmaceutical products. The company offers pharmaceutical products, including ETC and OTC products, raw materials, intermediates, and side chain products, as well as cosmetics and health care products. Its products include cephalosporins, quinolones, tetracycline, aminoglycosides, macrolides, ophthalmic, antifungal and antiviral agents, ophthalmic agents, adrenal corticosteroids, CNS and osteoporotic agents, antihistamines, NSAIDS and other analgesics, gastrointestinal and cardiovascular agents, antidiabetics, genitourinary and respiratory agents, and other ETC products. The company was founded in 1959 and is headquartered in Seongnam, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 135,372,691 6.94% | 126,583,403 5.71% | |||||||
Cost of revenue | 116,325,260 | 92,872,441 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 19,047,430 | 33,710,962 | |||||||
NOPBT Margin | 14.07% | 26.63% | |||||||
Operating Taxes | 1,734,277 | 1,202,313 | |||||||
Tax Rate | 9.11% | 3.57% | |||||||
NOPAT | 17,313,153 | 32,508,649 | |||||||
Net income | (8,415,187) -336.56% | 3,557,333 -328.65% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (31,069) | (40,619) | |||||||
BB yield | 0.03% | 0.04% | |||||||
Debt | |||||||||
Debt current | 30,186,343 | 27,399,949 | |||||||
Long-term debt | 1,137,829 | 2,792,133 | |||||||
Deferred revenue | 352,933 | 296,853 | |||||||
Other long-term liabilities | 4,739,425 | 5,270,507 | |||||||
Net debt | 13,492,636 | 20,669,581 | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,575,184 | 6,503,789 | |||||||
CAPEX | (1,045,895) | (1,276,800) | |||||||
Cash from investing activities | (1,175,050) | (1,346,899) | |||||||
Cash from financing activities | 2,609,986 | (7,473,649) | |||||||
FCF | 3,017,874 | 33,732,540 | |||||||
Balance | |||||||||
Cash | 10,632,154 | 5,559,106 | |||||||
Long term investments | 7,199,382 | 3,963,395 | |||||||
Excess cash | 11,062,901 | 3,193,331 | |||||||
Stockholders' equity | 80,431,393 | 73,555,327 | |||||||
Invested Capital | 109,624,673 | 103,561,415 | |||||||
ROIC | 16.24% | 30.99% | |||||||
ROCE | 14.24% | 29.40% | |||||||
EV | |||||||||
Common stock shares outstanding | 20,254 | 20,260 | |||||||
Price | 5,920.00 13.02% | 5,238.10 -5.94% | |||||||
Market cap | 119,901,282 12.98% | 106,125,129 -5.97% | |||||||
EV | 133,399,405 | 126,799,897 | |||||||
EBITDA | 23,251,563 | 38,198,929 | |||||||
EV/EBITDA | 5.74 | 3.32 | |||||||
Interest | 1,439,891 | 1,000,486 | |||||||
Interest/NOPBT | 7.56% | 2.97% |