XKRX002710
Market cap508mUSD
Dec 26, Last price
28,300.00KRW
1D
-1.05%
1Q
-29.07%
Jan 2017
1,109.53%
Name
TCC Steel Corp
Chart & Performance
Profile
TCC Steel Corp. produces and sells steel products in South Korea. The company's products include tinplate, tin free, nickel-plated, copper-plated, super tin, and laminated steel used in various applications. It exports its products in approximately 60 countries. The company was formerly known as Dongyang Tinplate Corp. and changed its name to TCC Steel Corp. in March 2003. TCC Steel Corp. was founded in 1959 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 624,418,627 -8.77% | 684,414,631 27.53% | 536,651,129 24.28% | |||||||
Cost of revenue | 597,384,597 | 616,920,262 | 497,958,136 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 27,034,030 | 67,494,369 | 38,692,994 | |||||||
NOPBT Margin | 4.33% | 9.86% | 7.21% | |||||||
Operating Taxes | (1,939,957) | 6,086,204 | 10,511,755 | |||||||
Tax Rate | 9.02% | 27.17% | ||||||||
NOPAT | 28,973,986 | 61,408,166 | 28,181,239 | |||||||
Net income | (7,752,957) -126.42% | 29,343,345 1.86% | 28,807,250 -1,807.14% | |||||||
Dividends | (3,201,642) | (3,499,176) | (493,112) | |||||||
Dividend yield | 0.21% | 1.58% | 0.22% | |||||||
Proceeds from repurchase of equity | 18,146,380 | |||||||||
BB yield | -1.19% | |||||||||
Debt | ||||||||||
Debt current | 165,823,270 | 149,279,266 | 78,789,425 | |||||||
Long-term debt | 101,965,593 | 40,787,571 | 46,600,292 | |||||||
Deferred revenue | 17,262,722 | |||||||||
Other long-term liabilities | 2,270,964 | 1,801,833 | (340) | |||||||
Net debt | 172,651,717 | 85,355,910 | 18,254,798 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,768,738 | (12,037,744) | 7,630,671 | |||||||
CAPEX | (112,886,215) | (44,753,735) | (10,117,093) | |||||||
Cash from investing activities | (100,750,359) | (64,577,595) | 27,690,011 | |||||||
Cash from financing activities | 88,625,183 | 67,933,266 | (7,758,386) | |||||||
FCF | (75,540,828) | (34,377,924) | 18,570,884 | |||||||
Balance | ||||||||||
Cash | 28,519,411 | 39,815,011 | 41,917,168 | |||||||
Long term investments | 66,617,735 | 64,895,916 | 65,217,751 | |||||||
Excess cash | 63,916,215 | 70,490,195 | 80,302,362 | |||||||
Stockholders' equity | 114,377,093 | 229,107,652 | 196,070,336 | |||||||
Invested Capital | 438,644,520 | 322,098,707 | 206,655,801 | |||||||
ROIC | 7.62% | 23.23% | 13.78% | |||||||
ROCE | 5.34% | 16.88% | 13.06% | |||||||
EV | ||||||||||
Common stock shares outstanding | 25,830 | 23,686 | 23,194 | |||||||
Price | 58,800.00 528.88% | 9,350.00 -3.41% | 9,680.00 82.99% | |||||||
Market cap | 1,518,826,344 585.81% | 221,465,521 -1.36% | 224,516,187 90.61% | |||||||
EV | 1,695,635,716 | 311,814,206 | 247,085,858 | |||||||
EBITDA | 34,408,245 | 74,679,960 | 46,161,772 | |||||||
EV/EBITDA | 49.28 | 4.18 | 5.35 | |||||||
Interest | 7,632,154 | 7,822,500 | 5,171,276 | |||||||
Interest/NOPBT | 28.23% | 11.59% | 13.36% |