XKRX002460
Market cap61mUSD
Jan 10, Last price
9,520.00KRW
1D
-0.31%
1Q
4.62%
Jan 2017
-29.48%
Name
Hwasung Industrial Co Ltd
Chart & Performance
Profile
Hwasung Industrial Co., Ltd. provides construction services in the areas of public works, architecture, housing, environmental engineering, plants, and engineering consultation in South Korea. The company offers civil engineering services for roads, ports and rivers, and subway and other projects; architecture services for offices and industrial facilities, public and spectator facilities, education/research and medical facilities, and distribution and leisure facilities; and housing development services, such as apartment housing, officetel, renovations and redevelopment, and urban regeneration. It also provides landscaping services; environmental services in the areas of waterworks and water treatment facilities, waste treatment facilities, livestock wastewater and excreta treatment facilities, water recycling facilities, air quality and waste, and noise/vibration; and recycling and renewable energy services, as well as fabricates and supplies steel structures, including steel frames and bridges for various buildings and facilities. In addition, the company offers PC construction services, such as long-span structures, and PC complex and sports stadium facilities; and engineering services in the areas of roads and structures, water resources, waterworks, city planning and landscaping, safety diagnosis, water quality management and waste treatment, machinery, electricity, information telecommunications, environment, disaster prevention, and traffic. Hwasung Industrial Co., Ltd. was founded in 1958 and is headquartered in Daegu, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 908,068,527 40.63% | 645,706,743 52.93% | |||||||
Cost of revenue | 849,906,586 | 615,124,937 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 58,161,941 | 30,581,805 | |||||||
NOPBT Margin | 6.41% | 4.74% | |||||||
Operating Taxes | 4,820,013 | 6,801,711 | |||||||
Tax Rate | 8.29% | 22.24% | |||||||
NOPAT | 53,341,928 | 23,780,094 | |||||||
Net income | 21,056,176 -13.38% | 24,308,599 -18.63% | |||||||
Dividends | (4,574,266) | (12,110,162) | |||||||
Dividend yield | 4.61% | 11.34% | |||||||
Proceeds from repurchase of equity | (122,773,349) | ||||||||
BB yield | 114.96% | ||||||||
Debt | |||||||||
Debt current | 140,900,390 | 87,041,988 | |||||||
Long-term debt | 231,637,218 | 124,956,344 | |||||||
Deferred revenue | 168,311 | ||||||||
Other long-term liabilities | 49,322,256 | 45,652,710 | |||||||
Net debt | (32,888,528) | (15,831,332) | |||||||
Cash flow | |||||||||
Cash from operating activities | (6,394,964) | (184,624,011) | |||||||
CAPEX | (1,123,765) | (5,522,396) | |||||||
Cash from investing activities | (53,373,275) | 151,762,277 | |||||||
Cash from financing activities | 132,988,347 | (47,133,286) | |||||||
FCF | 4,631,746 | (153,878,679) | |||||||
Balance | |||||||||
Cash | 280,524,848 | 139,872,113 | |||||||
Long term investments | 124,901,288 | 87,957,551 | |||||||
Excess cash | 360,022,710 | 195,544,327 | |||||||
Stockholders' equity | 340,370,840 | 353,446,780 | |||||||
Invested Capital | 447,911,445 | 407,643,677 | |||||||
ROIC | 12.47% | 6.99% | |||||||
ROCE | 7.38% | 5.07% | |||||||
EV | |||||||||
Common stock shares outstanding | 9,149 | 10,171 | |||||||
Price | 10,850.00 3.33% | 10,500.00 -16.67% | |||||||
Market cap | 99,261,572 -7.06% | 106,798,744 -30.01% | |||||||
EV | 63,427,923 | 90,705,425 | |||||||
EBITDA | 69,261,460 | 41,169,244 | |||||||
EV/EBITDA | 0.92 | 2.20 | |||||||
Interest | 17,580,110 | 747,391 | |||||||
Interest/NOPBT | 30.23% | 2.44% |