Loading...
XKRX002450
Market cap60mUSD
Jan 10, Last price  
1,176.00KRW
1D
0.68%
1Q
8.89%
Jan 2017
-54.15%
Name

Samick Musical Instruments Co Ltd

Chart & Performance

D1W1MN
XKRX:002450 chart
P/E
26.13
P/S
0.36
EPS
45.01
Div Yield, %
4.53%
Shrs. gr., 5y
-1.03%
Rev. gr., 5y
0.65%
Revenues
247.93b
-23.88%
107,908,621,000127,937,410,000113,997,122,000135,268,832,000164,701,387,940155,583,863,540158,442,931,800155,112,616,870160,730,156,560208,647,230,250262,407,793,050240,038,309,100265,391,541,030247,857,720,150295,428,267,820325,699,587,390247,929,198,840
Net income
3.42b
-77.34%
4,673,064,0001,656,031,0008,060,324,0004,392,246,0002,171,256,7307,665,504,90046,107,234,59010,703,429,7508,279,132,3406,316,276,410-5,301,412,89013,821,939,88013,649,227,92010,035,887,79024,583,625,35015,101,975,2303,421,917,440
CFO
26.76b
+14.64%
-8,567,385,0003,074,108,00014,192,794,000-327,843,000151,840,29010,430,925,240-1,975,584,74029,868,909,7804,024,599,940-14,716,804,7605,225,639,100-15,071,500,2305,475,191,29038,058,430,47015,740,940,74023,345,962,38026,763,324,730
Dividend
Dec 27, 202350 KRW/sh

Profile

SAMICK MUSICAL INSTRUMENT Co., Ltd, together with subsidiaries, manufactures, and sells musical instruments in South Korea. It offers pianos, digital pianos and audios, DJ, guitar and bass products, ukulele, orchestra, and other educational instruments. The company also sells its products online. The company was founded in 1958 and is headquartered in Eumseong-eup, South Korea.
URL
https://www.samick.co.kr/
IPO date
Sep 30, 1988
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
247,929,199
-23.88%
325,699,587
10.25%
Cost of revenue
217,300,285
282,738,994
Unusual Expense (Income)
NOPBT
30,628,914
42,960,593
NOPBT Margin
12.35%
13.19%
Operating Taxes
3,804,334
8,458,506
Tax Rate
12.42%
19.69%
NOPAT
26,824,580
34,502,087
Net income
3,421,917
-77.34%
15,101,975
-38.57%
Dividends
(4,051,370)
(4,147,027)
Dividend yield
4.59%
3.98%
Proceeds from repurchase of equity
(3,388,798)
BB yield
3.25%
Debt
Debt current
93,107,220
83,375,331
Long-term debt
92,858,225
100,955,575
Deferred revenue
33,252,429
15,489,988
Other long-term liabilities
10,867,077
10,673,159
Net debt
40,153,580
91,150,952
Cash flow
Cash from operating activities
26,763,325
23,345,962
CAPEX
(10,656,297)
(11,823,040)
Cash from investing activities
(12,857,932)
20,680,688
Cash from financing activities
(6,404,798)
(64,854,705)
FCF
23,679,829
70,123,488
Balance
Cash
92,419,733
82,909,212
Long term investments
53,392,133
10,270,743
Excess cash
133,415,406
76,894,975
Stockholders' equity
258,858,033
333,088,808
Invested Capital
356,653,881
389,447,041
ROIC
7.19%
8.77%
ROCE
6.25%
9.21%
EV
Common stock shares outstanding
81,031
81,160
Price
1,090.00
-15.18%
1,285.00
-29.59%
Market cap
88,323,697
-15.31%
104,290,968
-31.58%
EV
127,722,667
194,737,102
EBITDA
43,797,081
56,436,952
EV/EBITDA
2.92
3.45
Interest
6,858,023
6,428,695
Interest/NOPBT
22.39%
14.96%