Loading...
XKRX002150
Market cap148mUSD
Dec 27, Last price  
6,540.00KRW
1D
-3.25%
1Q
-4.11%
Jan 2017
33.88%
IPO
-20.73%
Name

Dohwa Engineering Co Ltd

Chart & Performance

D1W1MN
XKRX:002150 chart
P/E
10.50
P/S
0.38
EPS
622.89
Div Yield, %
4.28%
Shrs. gr., 5y
-0.26%
Rev. gr., 5y
7.40%
Revenues
574.99b
+3.45%
215,401,105,000260,286,128,000308,708,341,000322,094,714,000282,096,884,000282,716,149,860270,205,935,700229,647,463,090275,048,203,920324,737,933,280398,950,053,290402,472,582,380516,127,676,380574,922,988,730577,392,660,230555,824,251,950574,990,699,820
Net income
20.74b
+1,163.16%
21,436,917,00023,924,689,00028,779,144,00034,768,251,00017,421,105,850-8,718,696,7705,495,069,2803,052,709,76017,789,816,5801,263,248,00011,713,712,00013,795,377,00017,382,974,00017,838,645,78015,013,929,0101,641,870,81020,739,517,230
CFO
29.11b
+26.78%
21,027,900,00041,339,069,00064,213,796,00018,467,252,000-1,375,421,580-28,340,280,07019,458,210,9102,735,678,54013,833,864,2509,709,150,33011,516,087,50028,701,403,61039,114,543,03022,702,661,70031,511,053,42022,957,634,55029,105,658,130
Dividend
Dec 27, 2023280 KRW/sh

Profile

Dohwa Engineering Co., Ltd. operates as an engineering consulting company in South Korea, Iran, Vietnam, Indonesia, Peru, and Nepal. The company provides planning, feasibility studies, design, analysis, testing, supervision, commissioning, evaluation/assessment, consulting, and training services in various areas of engineering, such as water supply and wastewater treatment, water resources management, urban planning, road traffic, structures, harbour and ports, rail, energy, environmental engineering, etc. It is also involved in the design of constructions, procurement and supply of materials, construction works, commissioning, permits and licenses, etc. The company was formerly known as Dohwa Consulting Engineers Co., Inc. and changed its name to Dohwa Engineering Co., Ltd. in 2011. Dohwa Engineering Co., Ltd. was founded in 1957 and is headquartered in Seoul, South Korea.
URL
https://www.dohwa.co.kr/?lang=en
IPO date
Aug 12, 2010
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
574,990,700
3.45%
555,824,252
-3.74%
577,392,660
0.43%
Cost of revenue
283,613,452
759,641,357
816,108,943
Unusual Expense (Income)
NOPBT
291,377,248
(203,817,105)
(238,716,283)
NOPBT Margin
50.68%
Operating Taxes
5,294,841
1,336,405
6,955,232
Tax Rate
1.82%
NOPAT
286,082,407
(205,153,510)
(245,671,515)
Net income
20,739,517
1,163.16%
1,641,871
-89.06%
15,013,929
-15.83%
Dividends
(9,322,831)
(9,322,831)
(9,323,167)
Dividend yield
3.53%
3.41%
3.66%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
13,854,825
3,503,315
2,814,399
Long-term debt
46,232,268
33,968,942
34,970,005
Deferred revenue
6,698,193
6,698,193
6,698,193
Other long-term liabilities
1,298,233
682,255
(130)
Net debt
(96,415,330)
(86,046,779)
(84,128,765)
Cash flow
Cash from operating activities
29,105,658
22,957,635
31,511,053
CAPEX
(8,651,883)
(11,014,910)
(16,027,684)
Cash from investing activities
(19,876,193)
(28,585,001)
(22,490,660)
Cash from financing activities
8,161,971
(11,451,137)
614,688
FCF
283,115,314
(210,436,683)
(258,266,017)
Balance
Cash
93,706,982
69,016,970
84,317,516
Long term investments
62,795,440
54,502,066
37,595,653
Excess cash
127,752,887
95,727,823
93,043,536
Stockholders' equity
137,282,559
347,691,087
346,368,693
Invested Capital
213,195,277
206,077,963
205,559,560
ROIC
136.47%
ROCE
85.46%
EV
Common stock shares outstanding
33,296
33,296
33,297
Price
7,930.00
-3.41%
8,210.00
7.32%
7,650.00
-6.13%
Market cap
264,035,892
-3.41%
273,358,723
7.32%
254,721,461
-6.26%
EV
168,897,293
188,718,554
171,944,350
EBITDA
297,758,182
(197,446,141)
(232,489,965)
EV/EBITDA
0.57
Interest
2,952,396
1,644,931
1,269,945
Interest/NOPBT
1.01%