Loading...
XKRX002140
Market cap46mUSD
Jan 10, Last price  
2,760.00KRW
1D
0.00%
1Q
0.73%
Jan 2017
-58.62%
Name

Korea Industrial Co Ltd

Chart & Performance

D1W1MN
XKRX:002140 chart
P/E
20.11
P/S
0.21
EPS
137.23
Div Yield, %
0.91%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
15.03%
Revenues
319.06b
+14.62%
104,061,620,000142,004,749,000149,012,291,000162,055,949,000176,877,637,710191,116,449,310202,395,094,310185,090,599,660185,420,059,330172,279,708,470174,524,412,090158,429,983,660192,457,070,600190,504,557,340213,486,551,500278,370,976,020319,058,618,650
Net income
3.39b
+710.19%
3,412,682,000-6,274,820,0008,789,705,0005,656,323,0004,366,209,0007,762,089,1204,738,324,0709,045,429,5305,617,220,0506,950,546,9405,108,680,3203,939,215,9704,478,638,9706,854,189,3904,515,958,660417,869,2003,385,538,270
CFO
18.09b
P
-1,200,469,000-13,960,720,00018,915,246,000-538,533,0004,450,089,900-8,456,112,2304,484,188,28016,939,311,0609,550,784,35015,777,187,6701,003,573,730-5,720,630,53010,447,483,970-3,095,279,23014,794,040,310-19,724,295,00018,088,642,640
Dividend
Dec 27, 202325 KRW/sh
Earnings
Mar 21, 2025

Profile

Korea Industrial Co., Ltd. manufactures and sells nutritional feed for laying hen, broiler, pig, dairy, cattle, duck, rabbit, black goat, sheep dog, and others. The company was founded in 1957 and is based in Busan, South Korea.
URL
http://www.hafeed.co.kr/
IPO date
Jan 14, 1991
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
319,058,619
14.62%
278,370,976
30.39%
Cost of revenue
294,756,052
263,054,194
Unusual Expense (Income)
NOPBT
24,302,567
15,316,782
NOPBT Margin
7.62%
5.50%
Operating Taxes
1,461,239
83,769
Tax Rate
6.01%
0.55%
NOPAT
22,841,328
15,233,013
Net income
3,385,538
710.19%
417,869
-90.75%
Dividends
(616,786)
(986,857)
Dividend yield
0.80%
1.15%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
102,696,985
113,426,516
Long-term debt
19,052,405
16,803,588
Deferred revenue
239
Other long-term liabilities
630,000
1,007,043
Net debt
67,790,078
77,583,708
Cash flow
Cash from operating activities
18,088,643
(19,724,295)
CAPEX
(16,380,207)
(13,251,442)
Cash from investing activities
(10,779,443)
(11,006,099)
Cash from financing activities
(7,562,066)
29,642,184
FCF
46,068,959
(15,990,772)
Balance
Cash
23,957,520
23,607,316
Long term investments
30,001,792
29,039,080
Excess cash
38,006,381
38,727,848
Stockholders' equity
105,039,125
167,700,494
Invested Capital
189,562,818
194,608,839
ROIC
11.89%
8.57%
ROCE
10.45%
6.40%
EV
Common stock shares outstanding
24,671
24,671
Price
3,140.00
-9.51%
3,470.00
19.24%
Market cap
77,468,259
-9.51%
85,609,827
19.24%
EV
144,924,927
163,109,767
EBITDA
28,016,952
19,122,368
EV/EBITDA
5.17
8.53
Interest
6,451,741
3,949,185
Interest/NOPBT
26.55%
25.78%