Loading...
XKRX002070
Market cap18mUSD
Dec 26, Last price  
908.00KRW
1D
1.79%
1Q
1.11%
Jan 2017
-79.48%
Name

Vivien Corp

Chart & Performance

D1W1MN
XKRX:002070 chart
P/E
—
P/S
0.12
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
18.19%
Rev. gr., 5y
0.55%
Revenues
217.30b
+1.99%
155,420,300,000160,560,621,00077,208,301,000175,802,350,000205,116,949,720235,214,972,470238,468,901,110241,714,606,830216,710,583,230200,322,459,160207,495,268,670215,172,721,260211,392,530,260200,089,189,690183,301,139,510187,863,421,230213,052,157,000217,298,020,720
Net income
-7.78b
L-0.01%
8,843,858,0006,620,431,000415,064,0004,190,219,0006,512,571,0005,467,216,000-957,337,000-5,612,257,860170,807,4706,952,320,230-2,220,014,990-1,689,360,410-5,858,372,500-2,433,111,820-51,942,100,000-3,046,945,380-7,785,315,000-7,784,352,030
CFO
1.29b
P
14,630,572,0002,998,738,0002,893,261,0004,696,729,0002,181,277,330-10,685,250,310-7,189,029,540-7,439,108,020-11,103,072,190-7,514,712,660-2,931,818,860-3,914,996,290754,437,75013,259,644,7503,274,000,190-3,339,996,040-1,578,040,1601,289,599,760
Dividend
Dec 27, 2018200 KRW/sh

Profile

Vivien Corporation operates in the lingerie market in South Korea. It sells its products under the VIVIEN, BBM, Maternity, GENTOFF, SUVIVIEN, DELOR, Rosebud, and PANDORA brands through a network of department stores and Vivian stores. The company was formerly known as Namyeung Vivien Corporation and changed its name to Vivien Corporation in August 2020. The company is based in Seoul, South Korea. As of January 21, 2020, Vivien Corporation operates as a subsidiary of KANGLIM Co., Ltd.
URL
https://www.vivien.co.kr/
IPO date
Jul 13, 1976
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
217,298,021
1.99%
213,052,157
13.41%
187,863,421
2.49%
Cost of revenue
190,441,329
286,444,892
167,006,429
Unusual Expense (Income)
NOPBT
26,856,692
(73,392,736)
20,856,993
NOPBT Margin
12.36%
11.10%
Operating Taxes
(709,029)
(6,215,159)
1,280,589
Tax Rate
6.14%
NOPAT
27,565,721
(67,177,576)
19,576,404
Net income
(7,784,352)
-0.01%
(7,785,315)
155.51%
(3,046,945)
-94.13%
Dividends
Dividend yield
Proceeds from repurchase of equity
400,000
2,934,713
BB yield
-1.06%
-3.52%
Debt
Debt current
75,128,073
73,592,480
3,438,277
Long-term debt
8,175,815
11,305,165
72,726,493
Deferred revenue
73,429
61,391
Other long-term liabilities
481,866
1,049,805
1,660,099
Net debt
13,908,031
39,980,289
28,503,715
Cash flow
Cash from operating activities
1,289,600
(1,578,040)
(3,339,996)
CAPEX
(1,171,097)
(842,865)
(1,811,594)
Cash from investing activities
1,107,409
(9,093,227)
(9,198,172)
Cash from financing activities
(1,383,890)
8,933,845
5,866,537
FCF
27,901,514
(66,836,261)
15,920,770
Balance
Cash
14,280,162
18,849,152
17,879,681
Long term investments
55,115,695
26,068,204
29,781,374
Excess cash
58,530,956
34,264,748
38,267,884
Stockholders' equity
28,450,208
61,418,463
70,016,946
Invested Capital
138,703,518
141,724,313
135,518,271
ROIC
19.66%
14.19%
ROCE
16.07%
12.00%
EV
Common stock shares outstanding
29,794
29,794
28,120
Price
1,252.00
-1.42%
1,270.00
-57.17%
2,965.00
-21.56%
Market cap
37,302,075
-1.42%
37,838,367
-54.62%
83,374,403
34.52%
EV
51,367,721
78,092,900
111,878,119
EBITDA
30,020,482
(70,198,090)
24,033,249
EV/EBITDA
1.71
4.66
Interest
5,972,159
19,971,740
3,190,811
Interest/NOPBT
22.24%
15.30%