Loading...
XKRX
002070
Market cap26mUSD
Jul 11, Last price  
800.00KRW
1D
0.50%
1Q
-20.32%
Jan 2017
-81.92%
Name

Vivien Corp

Chart & Performance

D1W1MN
P/E
—
P/S
0.15
EPS
—
Div Yield, %
—
Shrs. gr., 5y
18.25%
Rev. gr., 5y
3.29%
Revenues
235.22b
+8.25%
155,420,300,000160,560,621,00077,208,301,000175,802,350,000205,116,949,720235,214,972,470238,468,901,110241,714,606,830216,710,583,230200,322,459,160207,495,268,670215,172,721,260211,392,530,260200,089,189,690183,301,139,510187,863,421,230213,052,157,000217,298,020,720235,220,902,180
Net income
-1.04b
L-86.59%
8,843,858,0006,620,431,000415,064,0004,190,219,0006,512,571,0005,467,216,000-957,337,000-5,612,257,860170,807,4706,952,320,230-2,220,014,990-1,689,360,410-5,858,372,500-2,433,111,820-51,942,100,000-3,046,945,380-7,785,315,000-7,784,352,030-1,043,667,310
CFO
-3m
L
14,630,572,0002,998,738,0002,893,261,0004,696,729,0002,181,277,330-10,685,250,310-7,189,029,540-7,439,108,020-11,103,072,190-7,514,712,660-2,931,818,860-3,914,996,290754,437,75013,259,644,7503,274,000,190-3,339,996,040-1,578,040,1601,289,599,760-2,614,790
Dividend
Dec 27, 2018200 KRW/sh

Profile

Vivien Corporation operates in the lingerie market in South Korea. It sells its products under the VIVIEN, BBM, Maternity, GENTOFF, SUVIVIEN, DELOR, Rosebud, and PANDORA brands through a network of department stores and Vivian stores. The company was formerly known as Namyeung Vivien Corporation and changed its name to Vivien Corporation in August 2020. The company is based in Seoul, South Korea. As of January 21, 2020, Vivien Corporation operates as a subsidiary of KANGLIM Co., Ltd.
URL
https://www.vivien.co.kr/
IPO date
Jul 13, 1976
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
235,220,902
8.25%
217,298,021
1.99%
213,052,157
13.41%
Cost of revenue
204,341,796
190,441,329
286,444,892
Unusual Expense (Income)
NOPBT
30,879,106
26,856,692
(73,392,736)
NOPBT Margin
13.13%
12.36%
Operating Taxes
(3,422,516)
(709,029)
(6,215,159)
Tax Rate
NOPAT
34,301,622
27,565,721
(67,177,576)
Net income
(1,043,667)
-86.59%
(7,784,352)
-0.01%
(7,785,315)
155.51%
Dividends
Dividend yield
Proceeds from repurchase of equity
400,000
BB yield
-1.06%
Debt
Debt current
79,275,340
75,128,073
73,592,480
Long-term debt
13,449,582
8,175,815
11,305,165
Deferred revenue
55,352
73,429
Other long-term liabilities
2,248,682
481,866
1,049,805
Net debt
39,056,528
13,908,031
39,980,289
Cash flow
Cash from operating activities
(2,615)
1,289,600
(1,578,040)
CAPEX
(1,783,132)
(1,171,097)
(842,865)
Cash from investing activities
17,517,356
1,107,409
(9,093,227)
Cash from financing activities
379,197
(1,383,890)
8,933,845
FCF
15,272,971
27,901,514
(66,836,261)
Balance
Cash
39,926,531
14,280,162
18,849,152
Long term investments
13,741,863
55,115,695
26,068,204
Excess cash
41,907,349
58,530,956
34,264,748
Stockholders' equity
48,791,118
28,450,208
61,418,463
Invested Capital
132,422,942
138,703,518
141,724,313
ROIC
25.30%
19.66%
ROCE
14.85%
16.07%
EV
Common stock shares outstanding
29,858
29,794
29,794
Price
877.00
-29.95%
1,252.00
-1.42%
1,270.00
-57.17%
Market cap
26,185,290
-29.80%
37,302,075
-1.42%
37,838,367
-54.62%
EV
98,496,729
51,367,721
78,092,900
EBITDA
34,738,049
30,020,482
(70,198,090)
EV/EBITDA
2.84
1.71
Interest
6,375,050
5,972,159
19,971,740
Interest/NOPBT
20.65%
22.24%