Loading...
XKRX
001780
Market cap167mUSD
Jun 20, Last price  
2,365.00KRW
1D
1.07%
1Q
6.29%
IPO
18.84%
Name

Aluko Co Ltd

Chart & Performance

D1W1MN
P/E
12.61
P/S
0.37
EPS
187.49
Div Yield, %
—
Shrs. gr., 5y
-6.24%
Rev. gr., 5y
6.51%
Revenues
622.94b
+5.37%
263,810,430,000299,635,446,000261,417,500,000377,705,168,000372,925,440,490349,549,374,210376,198,466,360382,033,177,860433,853,367,280428,583,721,030461,688,892,130506,772,981,930454,372,345,900495,265,471,630505,586,030,760645,412,126,050591,186,560,070622,944,292,910
Net income
18.15b
-2.04%
2,048,189,0004,180,407,0003,115,265,00012,349,205,000-301,805,000-9,148,662,160384,467,3109,479,590,77019,780,940,29022,276,548,42012,829,986,5401,936,490,430-6,794,706,660-31,940,783,7802,444,329,34013,932,736,30018,532,561,87018,154,888,930
CFO
43.70b
-37.66%
-17,913,570,00020,294,655,00015,581,876,00017,226,919,00014,096,047,0006,112,059,37052,770,143,36053,888,767,38065,150,039,98060,459,184,260116,050,779,68073,640,860,66047,938,758,31092,515,443,690-2,867,238,12040,955,955,66070,101,673,44043,702,280,550
Dividend
Dec 27, 201825 KRW/sh
Earnings
Aug 12, 2025

Profile

Aluko Co., Ltd. manufactures and sells aluminum products in South Korea and internationally. It offers building materials, including regular/balcony windows, system windows, and curtain walls; and focus, inner, project, and fix and slide windows, as well as sliding and turning doors. The company also engages in designing, manufacturing, and on-site assembling of various form materials for the field structures; and provides curtain walls, such as unit, stick, and panel systems. In addition, it offers CVVT rotor vanes, ABS housing raw, bumper back beams, seat frames, side sills, aluminum bus frames, electric motorcycle frames, and MTB frames for automotive applications; LNG tank structures; railway frames; and industrial materials, such as aluminum palettes and industrial extruded materials. Further, the company provides top chassis and edge bars for display fields; components of electric and electronic/communication products, and airplanes; and industrial materials, such as solar frames. Aluko Co., Ltd. was founded in 1956 and is headquartered in Daejeon, South Korea.
URL
https://www.alusash.co.kr/
IPO date
Jun 07, 2007
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
622,944,293
5.37%
591,186,560
-8.40%
645,412,126
27.66%
Cost of revenue
557,204,073
553,523,406
588,089,817
Unusual Expense (Income)
NOPBT
65,740,220
37,663,154
57,322,309
NOPBT Margin
10.55%
6.37%
8.88%
Operating Taxes
8,325,637
4,212,859
1,449,036
Tax Rate
12.66%
11.19%
2.53%
NOPAT
57,414,583
33,450,295
55,873,273
Net income
18,154,889
-2.04%
18,532,562
33.01%
13,932,736
470.00%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,087,270
12,585
BB yield
-1.00%
0.00%
Debt
Debt current
381,933,586
345,569,943
385,120,058
Long-term debt
60,221,922
45,916,131
33,226,281
Deferred revenue
Other long-term liabilities
10,487,320
11,085,929
10,299,046
Net debt
385,210,613
336,440,575
379,662,707
Cash flow
Cash from operating activities
43,702,281
70,101,673
40,955,956
CAPEX
(48,820,061)
(67,052,558)
(80,944,761)
Cash from investing activities
(57,546,740)
(37,800,812)
(31,897,638)
Cash from financing activities
11,393,606
(13,127,114)
(5,051,643)
FCF
(19,712,488)
11,718,871
51,927,900
Balance
Cash
59,859,628
50,318,282
29,387,812
Long term investments
(2,914,733)
4,727,217
9,295,819
Excess cash
25,797,681
25,486,171
6,413,025
Stockholders' equity
256,080,662
239,341,478
243,113,124
Invested Capital
726,807,235
727,813,507
722,374,037
ROIC
7.89%
4.61%
7.92%
ROCE
7.85%
4.97%
7.85%
EV
Common stock shares outstanding
53,988
92,284
89,862
Price
2,005.00
-34.48%
3,060.00
18.38%
2,585.00
-24.19%
Market cap
108,245,268
-61.67%
282,390,004
21.57%
232,292,071
-29.32%
EV
573,390,965
699,596,202
685,102,068
EBITDA
116,419,057
87,532,216
103,323,716
EV/EBITDA
4.93
7.99
6.63
Interest
23,727,969
24,278,672
19,085,930
Interest/NOPBT
36.09%
64.46%
33.30%