Loading...
XKRX001770
Market cap11mUSD
Dec 24, Last price  
13,990.00KRW
1D
0.86%
1Q
-23.24%
Jan 2017
-46.31%
Name

Shin Hwa Dynamics Co Ltd

Chart & Performance

D1W1MN
XKRX:001770 chart
P/E
154.09
P/S
0.16
EPS
90.79
Div Yield, %
0.71%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
8.21%
Revenues
106.29b
-15.14%
61,172,855,00097,738,137,00093,848,157,00096,717,717,00095,288,275,59093,073,416,70077,052,873,55062,011,801,29057,212,357,38070,158,672,62061,275,312,86071,644,133,27074,112,165,25077,326,954,910104,770,706,370125,263,992,620106,293,829,760
Net income
110m
-98.98%
1,377,945,0006,137,546,0005,459,732,0003,508,272,000812,951,850574,617,060-1,998,957,020505,479,9001,932,155,260576,364,730-2,078,375,4402,226,279,000963,220,660489,045,2205,792,585,28010,819,013,570110,299,960
CFO
-11.35b
L
580,893,0003,954,519,00010,170,320,000-14,328,238,0001,282,157,8407,415,700,460-644,736,0704,111,418,9906,147,583,6104,393,234,8101,929,165,2406,130,482,3302,501,942,6102,635,738,270-770,577,69014,167,788,960-11,352,059,130
Dividend
Dec 27, 2023100 KRW/sh
Earnings
Mar 28, 2025

Profile

Shin Hwa Dynamics Co., Ltd. manufactures and sells tin plates in South Korea and internationally. Its electric tin plates steel sheet is used as a material in beverage cans, food cans, paint cans, oil cans, medicine containers, dry battery shells, crowns, etc. The company was formerly known as Shin Hwa Sil Up Co.,Ltd and changed its name to Shin Hwa Dynamics Co., Ltd. in July 2021. Shin Hwa Dynamics Co., Ltd. was founded in 1956 and is headquartered in Ansan, South Korea.
URL
http://www.shinhwatp.co.kr/
IPO date
Nov 23, 1988
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
106,293,830
-15.14%
125,263,993
19.56%
104,770,706
35.49%
Cost of revenue
103,732,797
109,197,424
97,231,213
Unusual Expense (Income)
NOPBT
2,561,033
16,066,569
7,539,493
NOPBT Margin
2.41%
12.83%
7.20%
Operating Taxes
207,830
2,968,784
1,290,906
Tax Rate
8.12%
18.48%
17.12%
NOPAT
2,353,203
13,097,785
6,248,588
Net income
110,300
-98.98%
10,819,014
86.77%
5,792,585
1,084.47%
Dividends
(121,488)
(121,488)
(121,488)
Dividend yield
0.47%
0.31%
0.33%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,000,000
13,700,000
8,709,323
Long-term debt
14,713
5,058,843
Deferred revenue
638,103
Other long-term liabilities
125,146
144,720
100
Net debt
4,849,962
(12,467,643)
413,686
Cash flow
Cash from operating activities
(11,352,059)
14,167,789
(770,578)
CAPEX
(2,054,838)
(928,751)
(2,624,942)
Cash from investing activities
(1,760,773)
(763,948)
(2,217,790)
Cash from financing activities
(1,838,152)
(145,810)
(127,250)
FCF
(10,094,943)
15,897,892
(1,780,322)
Balance
Cash
3,229,910
18,179,669
4,923,325
Long term investments
3,920,128
8,002,687
8,431,155
Excess cash
1,835,347
19,919,157
8,115,945
Stockholders' equity
49,649,422
76,626,287
65,758,891
Invested Capital
61,555,136
42,891,879
45,046,775
ROIC
4.51%
29.79%
15.10%
ROCE
4.02%
25.35%
14.03%
EV
Common stock shares outstanding
1,215
1,215
1,215
Price
21,150.00
-33.70%
31,900.00
6.51%
29,950.00
46.81%
Market cap
25,694,670
-33.70%
38,754,608
6.51%
36,385,596
46.81%
EV
30,544,631
26,286,965
36,799,282
EBITDA
3,283,687
16,811,115
8,284,995
EV/EBITDA
9.30
1.56
4.44
Interest
534,116
445,726
265,365
Interest/NOPBT
20.86%
2.77%
3.52%