Loading...
XKRX
001770
Market cap12mUSD
Apr 10, Last price  
14,820.00KRW
1D
-1.00%
1Q
-1.46%
Jan 2017
-43.33%
Name

Shin Hwa Dynamics Co Ltd

Chart & Performance

D1W1MN
P/E
163.23
P/S
0.17
EPS
90.79
Div Yield, %
Shrs. gr., 5y
0.01%
Rev. gr., 5y
8.21%
Revenues
106.29b
-15.14%
61,172,855,00097,738,137,00093,848,157,00096,717,717,00095,288,275,59093,073,416,70077,052,873,55062,011,801,29057,212,357,38070,158,672,62061,275,312,86071,644,133,27074,112,165,25077,326,954,910104,770,706,370125,263,992,620106,293,829,760
Net income
110m
-98.98%
1,377,945,0006,137,546,0005,459,732,0003,508,272,000812,951,850574,617,060-1,998,957,020505,479,9001,932,155,260576,364,730-2,078,375,4402,226,279,000963,220,660489,045,2205,792,585,28010,819,013,570110,299,960
CFO
-11.35b
L
580,893,0003,954,519,00010,170,320,000-14,328,238,0001,282,157,8407,415,700,460-644,736,0704,111,418,9906,147,583,6104,393,234,8101,929,165,2406,130,482,3302,501,942,6102,635,738,270-770,577,69014,167,788,960-11,352,059,130
Dividend
Dec 27, 2023100 KRW/sh

Profile

Shin Hwa Dynamics Co., Ltd. manufactures and sells tin plates in South Korea and internationally. Its electric tin plates steel sheet is used as a material in beverage cans, food cans, paint cans, oil cans, medicine containers, dry battery shells, crowns, etc. The company was formerly known as Shin Hwa Sil Up Co.,Ltd and changed its name to Shin Hwa Dynamics Co., Ltd. in July 2021. Shin Hwa Dynamics Co., Ltd. was founded in 1956 and is headquartered in Ansan, South Korea.
IPO date
Nov 23, 1988
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
106,293,830
-15.14%
125,263,993
19.56%
Cost of revenue
103,732,797
109,197,424
Unusual Expense (Income)
NOPBT
2,561,033
16,066,569
NOPBT Margin
2.41%
12.83%
Operating Taxes
207,830
2,968,784
Tax Rate
8.12%
18.48%
NOPAT
2,353,203
13,097,785
Net income
110,300
-98.98%
10,819,014
86.77%
Dividends
(121,488)
(121,488)
Dividend yield
0.47%
0.31%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,000,000
13,700,000
Long-term debt
14,713
Deferred revenue
Other long-term liabilities
125,146
144,720
Net debt
4,849,962
(12,467,643)
Cash flow
Cash from operating activities
(11,352,059)
14,167,789
CAPEX
(2,054,838)
(928,751)
Cash from investing activities
(1,760,773)
(763,948)
Cash from financing activities
(1,838,152)
(145,810)
FCF
(10,094,943)
15,897,892
Balance
Cash
3,229,910
18,179,669
Long term investments
3,920,128
8,002,687
Excess cash
1,835,347
19,919,157
Stockholders' equity
49,649,422
76,626,287
Invested Capital
61,555,136
42,891,879
ROIC
4.51%
29.79%
ROCE
4.02%
25.35%
EV
Common stock shares outstanding
1,215
1,215
Price
21,150.00
-33.70%
31,900.00
6.51%
Market cap
25,694,670
-33.70%
38,754,608
6.51%
EV
30,544,631
26,286,965
EBITDA
3,283,687
16,811,115
EV/EBITDA
9.30
1.56
Interest
534,116
445,726
Interest/NOPBT
20.86%
2.77%