XKRX001740
Market cap570mUSD
Dec 26, Last price
4,295.00KRW
1D
-1.04%
1Q
-13.70%
Jan 2017
-38.08%
Name
SKNetworksCoLtd
Chart & Performance
Profile
SK Networks Company Limited operates as a trading company in Korea and internationally. It trades in chemicals, including chemical fiber raw materials, such as paraxylene, purified terephthalic acid, monoethylene glycol, etc.; aromatics consists of benzene, styrene monomer, toluene, and mixed xylene; methanol; solvents; and polyurethane materials. The company also trades in steel products, such as hot rolled coil, plate, cold-rolled coil, galvalume, and long and stainless steel products used in buildings, ships, and homes; supplies complete knock down and complete build up auto parts, and other related products; and coals. In addition, it offers ICT marketing services, including mobile phones, logistics, smartphone -related accessories and package products, and VR and IoT devices distribution services; car repair and maintenance, and on-site emergency road services; individual and corporate long term car rental services; and short-term car rental services, as well as distributes tires and imported car parts. Further, the company is involved in the operation of hotels and resorts; and rental-appliances business, such as gas/electric ranges, microwave ovens, dishwashers, water and air purifiers, and bidets. The company was formerly known as SK Global Company Ltd. and changed its name to SK Networks Company Limited in October 2003. SK Networks Company Limited was founded in 1953 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 9,133,867,000 -5.51% | 9,666,446,000 -12.27% | 11,018,140,000 3.69% | |||||||
Cost of revenue | 8,351,318,000 | 8,957,014,000 | 10,386,188,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 782,549,000 | 709,432,000 | 631,952,000 | |||||||
NOPBT Margin | 8.57% | 7.34% | 5.74% | |||||||
Operating Taxes | 9,353,000 | 13,053,000 | 45,695,000 | |||||||
Tax Rate | 1.20% | 1.84% | 7.23% | |||||||
NOPAT | 773,196,000 | 696,379,000 | 586,257,000 | |||||||
Net income | (711,000) -101.04% | 68,433,000 11.39% | 61,438,000 181.13% | |||||||
Dividends | (27,886,000) | (26,237,000) | (26,237,000) | |||||||
Dividend yield | 2.34% | 3.10% | 2.39% | |||||||
Proceeds from repurchase of equity | (100,430,000) | 1,348,000 | ||||||||
BB yield | 8.43% | -0.16% | ||||||||
Debt | ||||||||||
Debt current | 2,492,587,000 | 1,977,602,000 | 2,299,659,000 | |||||||
Long-term debt | 3,362,812,000 | 4,090,780,000 | 4,122,979,000 | |||||||
Deferred revenue | 323,447,000 | 244,537,000 | ||||||||
Other long-term liabilities | 295,392,000 | 25,744,000 | 52,359,000 | |||||||
Net debt | 1,444,647,000 | 5,289,858,000 | 4,777,623,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 127,469,000 | (317,353,000) | 461,461,000 | |||||||
CAPEX | (102,260,000) | (152,882,000) | (238,077,000) | |||||||
Cash from investing activities | (249,000,000) | (706,359,000) | 40,017,000 | |||||||
Cash from financing activities | 102,695,000 | 6,863,000 | 3,344,000 | |||||||
FCF | 3,530,841,000 | 462,220,000 | 673,398,000 | |||||||
Balance | ||||||||||
Cash | 688,879,000 | 845,010,000 | 1,377,556,000 | |||||||
Long term investments | 3,721,873,000 | (66,486,000) | 267,459,000 | |||||||
Excess cash | 3,954,058,650 | 295,201,700 | 1,094,108,000 | |||||||
Stockholders' equity | 1,535,136,000 | 1,995,634,000 | 1,936,671,000 | |||||||
Invested Capital | 6,078,692,000 | 7,525,611,300 | 6,606,496,000 | |||||||
ROIC | 11.37% | 9.86% | 8.82% | |||||||
ROCE | 10.17% | 8.99% | 8.13% | |||||||
EV | ||||||||||
Common stock shares outstanding | 207,271 | 218,621 | 218,555 | |||||||
Price | 5,750.00 48.58% | 3,870.00 -22.91% | 5,020.00 3.40% | |||||||
Market cap | 1,191,809,279 40.87% | 846,062,395 -22.89% | 1,097,144,504 0.54% | |||||||
EV | 2,692,303,279 | 6,360,423,395 | 6,093,450,504 | |||||||
EBITDA | 1,600,236,000 | 1,562,200,000 | 1,483,122,000 | |||||||
EV/EBITDA | 1.68 | 4.07 | 4.11 | |||||||
Interest | 178,961,000 | 122,855,000 | 105,835,000 | |||||||
Interest/NOPBT | 22.87% | 17.32% | 16.75% |