XKRX001725
Market cap403mUSD
Apr 03, Last price
63,800.00KRW
Name
Shinyoung Securities Co Ltd
Chart & Performance
Profile
Shinyoung Securities Co., Ltd. provides brokerage, wealth management, investment banking, and capital market services in South Korea. The company offers brokerage trading services on securities, such as stocks, bonds, futures, options, and equity linked warrants (ELW) through various trading channels to individual and institutional investors; and professional investment information and research analysis on the domestic and overseas financial markets. It also provides CMA and wrap account services for wealth management; and various investment products, including funds, trust, retirement pension, equity/derivatives-linked securities, insurance, repurchase agreements, etc., as well as consultation and asset management strategy, etc. In addition, the company is involved in underwriting IPOs, corporate bonds, and equity-linked notes, as well as structured financing, real estate financing, paid-in-capital increasing, etc.; and the provision of professional consulting services on mergers and acquisitions, corporate restructuring, and financial advisory services. Further, it trades in stocks, bonds, and derivatives; and issues equity-linked securities, derivatives-linked securities, and ELW. Shinyoung Securities Co., Ltd. was founded in 1956 and is based in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 2,160,216,106 622.37% | 299,045,119 -3.66% | 310,391,585 -31.31% | |||||||
Cost of revenue | 1,716,358,821 | 54,502,993 | 60,978,334 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 443,857,285 | 244,542,126 | 249,413,251 | |||||||
NOPBT Margin | 20.55% | 81.77% | 80.35% | |||||||
Operating Taxes | 32,933,610 | 24,441,942 | 34,732,995 | |||||||
Tax Rate | 7.42% | 9.99% | 13.93% | |||||||
NOPAT | 410,923,675 | 220,100,184 | 214,680,256 | |||||||
Net income | 142,649,513 47.99% | 96,390,990 8.08% | 89,182,585 -53.01% | |||||||
Dividends | (35,671,284) | (33,132,018) | (37,213,509) | |||||||
Dividend yield | 7.12% | 7.33% | 7.56% | |||||||
Proceeds from repurchase of equity | 322,111,956 | 4,205,082 | 317,356,373 | |||||||
BB yield | -64.31% | -0.93% | -64.45% | |||||||
Debt | ||||||||||
Debt current | 4,156,988,327 | 4,608,008,926 | ||||||||
Long-term debt | 7,770,864 | 483,594,225 | 743,609,103 | |||||||
Deferred revenue | 30,383,382 | 30,026,084 | ||||||||
Other long-term liabilities | (109,588,893) | 8,746,789,926 | ||||||||
Net debt | (8,867,300,978) | (4,139,061,673) | (4,405,910,906) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (664,508,717) | 518,396,772 | 236,581,955 | |||||||
CAPEX | (3,355,894) | (6,385,443) | (6,156,401) | |||||||
Cash from investing activities | (8,977,106) | (97,966,230) | (119,846,754) | |||||||
Cash from financing activities | 593,382,125 | (381,687,661) | (90,141,664) | |||||||
FCF | 5,108,052,350 | 618,516,832 | 896,432,664 | |||||||
Balance | ||||||||||
Cash | 223,924,011 | 707,050,937 | 742,018,783 | |||||||
Long term investments | 8,651,147,831 | 8,072,593,288 | 9,015,510,152 | |||||||
Excess cash | 8,767,061,036 | 8,764,691,969 | 9,742,009,356 | |||||||
Stockholders' equity | 1,560,150,329 | 2,732,009,264 | 2,612,755,500 | |||||||
Invested Capital | 9,005,205,799 | 11,539,972,558 | 12,990,772,598 | |||||||
ROIC | 4.00% | 1.79% | 1.71% | |||||||
ROCE | 4.20% | 1.70% | 1.59% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,001 | 8,097 | 8,262 | |||||||
Price | 62,600.00 12.19% | 55,800.00 -6.38% | 59,600.00 4.38% | |||||||
Market cap | 500,852,584 10.85% | 451,835,366 -8.24% | 492,410,313 1.92% | |||||||
EV | (7,315,060,326) | (3,581,107,412) | (3,815,429,103) | |||||||
EBITDA | 453,014,658 | 255,516,339 | 259,683,872 | |||||||
EV/EBITDA | ||||||||||
Interest | 189,236,797 | 123,155,098 | 41,933,125 | |||||||
Interest/NOPBT | 42.63% | 50.36% | 16.81% |