XKRX001570
Market cap1.09bUSD
Dec 24, Last price
21,450.00KRW
1D
-1.00%
1Q
-56.27%
Jan 2017
729.15%
Name
Kumyang Co Ltd
Chart & Performance
Profile
Kumyang Co., Ltd. manufactures and supplies a range of chemical materials in South Korea and internationally. It offers chemical blowing agents for polyvinyl chloride, ethylene vinyl acetate, polyethylene or polypropylene, rubber, and other blowing agents; capsule blowing agents; blowing agent masterbatch products; anti-foaming agent masterbatch products; titanium dioxide products; flame retardants; and optimal solutions for synthetic resins, rubbers, and additives related to blowing agents. The company was formerly known as Gumbuk Chemical Industrial Company and changed its name to Kumyang Co., Ltd. in July 1978. The company was founded in 1955 and is headquartered in Busan, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 152,030,952 -28.67% | 213,135,768 -2.11% | 217,719,114 23.58% | |||||||
Cost of revenue | 145,622,074 | 177,483,855 | 191,398,625 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,408,878 | 35,651,913 | 26,320,488 | |||||||
NOPBT Margin | 4.22% | 16.73% | 12.09% | |||||||
Operating Taxes | (13,669,714) | 1,446,965 | (9,194,167) | |||||||
Tax Rate | 4.06% | |||||||||
NOPAT | 20,078,592 | 34,204,948 | 35,514,656 | |||||||
Net income | (60,356,261) 15,217.18% | (394,043) -102.96% | 13,332,209 -436.48% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 180,165,776 | 1,912,000 | ||||||||
BB yield | -2.84% | -0.16% | ||||||||
Debt | ||||||||||
Debt current | 300,756,976 | 69,192,614 | 85,317,133 | |||||||
Long-term debt | 37,683,244 | 44,899,375 | 54,232,616 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 9,046,534 | 11,583,844 | 15,803,077 | |||||||
Net debt | 190,425,262 | 90,807,887 | 101,995,749 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 14,930,708 | 45,999,421 | (39,808,116) | |||||||
CAPEX | (187,989,566) | (63,659,143) | (22,622,659) | |||||||
Cash from investing activities | (382,262,189) | (69,233,226) | (13,099,414) | |||||||
Cash from financing activities | 404,282,768 | 10,954,989 | 55,844,960 | |||||||
FCF | (105,054,690) | 15,345,508 | (22,742,677) | |||||||
Balance | ||||||||||
Cash | 56,301,940 | 26,275,190 | 39,138,271 | |||||||
Long term investments | 91,713,018 | (2,991,088) | (1,584,271) | |||||||
Excess cash | 140,413,410 | 12,627,313 | 26,668,044 | |||||||
Stockholders' equity | 20,664,320 | 55,779,780 | 91,517,571 | |||||||
Invested Capital | 573,005,855 | 234,844,822 | 239,727,103 | |||||||
ROIC | 4.97% | 14.42% | 17.72% | |||||||
ROCE | 1.08% | 14.37% | 9.88% | |||||||
EV | ||||||||||
Common stock shares outstanding | 58,075 | 50,663 | 45,162 | |||||||
Price | 109,200.00 356.90% | 23,900.00 387.26% | 4,905.00 -25.91% | |||||||
Market cap | 6,341,735,509 423.75% | 1,210,840,131 446.61% | 221,519,129 -19.59% | |||||||
EV | 6,583,065,586 | 1,301,648,018 | 323,514,878 | |||||||
EBITDA | 13,421,957 | 41,092,220 | 31,227,546 | |||||||
EV/EBITDA | 490.47 | 31.68 | 10.36 | |||||||
Interest | 8,691,863 | 8,102,457 | 6,142,960 | |||||||
Interest/NOPBT | 135.62% | 22.73% | 23.34% |