XKRX001550
Market cap39mUSD
Jan 10, Last price
11,160.00KRW
1D
1.73%
1Q
-2.45%
Jan 2017
-10.72%
Name
Chobi Co Ltd
Chart & Performance
Profile
Chobi Company Limited produces and distributes composite fertilizers in South Korea. It offers controlled release fertilizers, MCF organic fertilizers, and PNS CRF fertilizers. The company was formerly known as Chosun Fertilizer Industry Co., Ltd. and changed its name to Chobi Company Limited in October 1990. Chobi Company Limited was founded in 1955 and is headquartered in Seoul, South Korea. Chobi Company Limited operates as a subsidiary of Kyung Nong Corporation.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 114,718,158 -22.78% | 148,554,918 75.60% | |||||||
Cost of revenue | 116,213,718 | 132,840,355 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,495,560) | 15,714,563 | |||||||
NOPBT Margin | 10.58% | ||||||||
Operating Taxes | 1,716,406 | (111,953) | |||||||
Tax Rate | |||||||||
NOPAT | (3,211,966) | 15,826,516 | |||||||
Net income | (9,037,064) -204.62% | 8,638,058 366.61% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 37,157,731 | 39,945,942 | |||||||
Long-term debt | 611,893 | 695,327 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 5,896,924 | 6,620,869 | |||||||
Net debt | 35,123,900 | 38,713,338 | |||||||
Cash flow | |||||||||
Cash from operating activities | 4,797,142 | (13,746,988) | |||||||
CAPEX | (1,403,387) | (2,187,941) | |||||||
Cash from investing activities | (1,282,857) | (2,107,883) | |||||||
Cash from financing activities | (2,671,229) | 15,685,701 | |||||||
FCF | 8,477,035 | (6,539,686) | |||||||
Balance | |||||||||
Cash | 1,335,450 | 492,395 | |||||||
Long term investments | 1,310,273 | 1,435,536 | |||||||
Excess cash | |||||||||
Stockholders' equity | 35,278,930 | 44,474,300 | |||||||
Invested Capital | 95,548,615 | 107,580,832 | |||||||
ROIC | 16.39% | ||||||||
ROCE | 14.04% | ||||||||
EV | |||||||||
Common stock shares outstanding | 5,192 | 5,192 | |||||||
Price | 14,000.00 -8.50% | 15,300.00 -27.32% | |||||||
Market cap | 72,685,592 -8.50% | 79,434,968 -27.32% | |||||||
EV | 107,809,492 | 118,148,307 | |||||||
EBITDA | 184,617 | 17,137,391 | |||||||
EV/EBITDA | 583.96 | 6.89 | |||||||
Interest | 2,263,727 | 1,250,025 | |||||||
Interest/NOPBT | 7.95% |