XKRX001500
Market cap160mUSD
Jan 03, Last price
7,420.00KRW
1D
0.95%
1Q
-16.35%
Jan 2017
-21.89%
Name
Hyundai Motor Securities Co Ltd
Chart & Performance
Profile
Hyundai Motor Securities Co.,Ltd. provides securities services for individuals and institutional investors in South Korea. The company offers stock brokerage and advisory services; derivative products brokerage and advisory services; wrap account portfolio management services; and HNW and UHNW wealth management and tax planning services, as well as sells investment products and advisory services. It also provides institutional equities, derivatives, and futures brokerage services, as well as sells institutional products, such as trusts, MMFs, RPs, funds, etc. In addition, the company offers equity offering, ABS, real estate PF, real estate PF securitization, BTL/BTO, offshore SOC, structured financing, asset securitization, real estate sales, IPO advisory, DCM, and private equity fund and fund management services; and CMA/RP portfolio management and fixed-income based principal investments, as well as engages in the issuance, management, and brokerage of OTC derivatives. Further, it provides research services, including macroeconomic forecasts and stock market outlook, industry overviews and forecasts, fixed-income strategies, corporate credit analysis, and valuation analysis. Additionally, the company offers a range of retirement and pension services for individuals and organizations; portfolios and asset allocation consulting and marketing services; retirement pension plans design services; contract and payment management services; pension plan advisory and actuarial services; and system development and implementation services, as well as operates call centers for retirement pension services, etc. Hyundai Motor Securities Co.,Ltd. was founded in 1955 and is based in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,157,974,000 249.37% | 331,451,000 -2.34% | |||||||
Cost of revenue | 960,137,000 | 81,636,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 197,837,000 | 249,815,000 | |||||||
NOPBT Margin | 17.08% | 75.37% | |||||||
Operating Taxes | 11,842,000 | 28,245,000 | |||||||
Tax Rate | 5.99% | 11.31% | |||||||
NOPAT | 185,995,000 | 221,570,000 | |||||||
Net income | 53,511,000 -38.57% | 87,102,000 -26.03% | |||||||
Dividends | (20,385,000) | (28,315,000) | |||||||
Dividend yield | 6.12% | 8.04% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 4,692,880,000 | ||||||||
Long-term debt | 36,452,000 | 2,410,001,000 | |||||||
Deferred revenue | 57,542,000 | ||||||||
Other long-term liabilities | 839,703,000 | (71,792,000) | |||||||
Net debt | (9,509,020,000) | (1,298,868,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,615,453,000) | 267,799,000 | |||||||
CAPEX | (12,852,000) | (23,964,000) | |||||||
Cash from investing activities | (156,518,000) | 204,465,000 | |||||||
Cash from financing activities | 1,690,350,000 | (47,040,000) | |||||||
FCF | 5,056,648,000 | 333,574,000 | |||||||
Balance | |||||||||
Cash | 849,706,000 | 1,132,375,000 | |||||||
Long term investments | 8,695,766,000 | 7,269,374,000 | |||||||
Excess cash | 9,487,573,300 | 8,385,176,450 | |||||||
Stockholders' equity | 369,397,000 | 3,744,482,000 | |||||||
Invested Capital | 11,215,860,000 | 11,167,202,000 | |||||||
ROIC | 1.66% | 2.20% | |||||||
ROCE | 1.71% | 1.67% | |||||||
EV | |||||||||
Common stock shares outstanding | 38,755 | 38,755 | |||||||
Price | 8,590.00 -5.50% | 9,090.00 -26.40% | |||||||
Market cap | 332,907,941 -5.50% | 352,285,586 -26.40% | |||||||
EV | (9,140,898,059) | 1,500,734,586 | |||||||
EBITDA | 214,328,000 | 263,180,000 | |||||||
EV/EBITDA | 5.70 | ||||||||
Interest | 344,720,000 | 160,433,000 | |||||||
Interest/NOPBT | 174.24% | 64.22% |