XKRX001210
Market cap47mUSD
Jan 10, Last price
1,262.00KRW
1D
9.83%
1Q
36.29%
Jan 2017
-86.57%
Name
Kumho Electric Co Ltd
Chart & Performance
Profile
Kumho Electric, Inc. manufactures and sells lighting solutions in South Korea. The company offers general lighting products, such as fluorescent, electrodeless, incandescent, halogen, and CDM/HQI lamps; electronic ballasts; and electronic insect control systems. It also provides various LED lighting products; and back light units. The company was formerly known as Chungyup Manufacturing Co. and changed its name to Kumho Electric, Inc. in 1978. Kumho Electric, Inc. was founded in 1935 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 53,372,994 15.99% | 46,015,093 10.51% | |||||||
Cost of revenue | 46,443,907 | 43,326,198 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 6,929,087 | 2,688,895 | |||||||
NOPBT Margin | 12.98% | 5.84% | |||||||
Operating Taxes | 351,212 | 642,555 | |||||||
Tax Rate | 5.07% | 23.90% | |||||||
NOPAT | 6,577,875 | 2,046,340 | |||||||
Net income | (16,587,845) -1.87% | (16,903,661) 54.66% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,970 | (21,155,532) | |||||||
BB yield | -0.01% | 100.92% | |||||||
Debt | |||||||||
Debt current | 26,839,220 | 34,378,626 | |||||||
Long-term debt | 11,026,190 | 5,910,939 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,513,065 | 1,070,988 | |||||||
Net debt | 28,905,334 | 29,939,195 | |||||||
Cash flow | |||||||||
Cash from operating activities | (2,121,120) | (8,782,314) | |||||||
CAPEX | (511,685) | (624,600) | |||||||
Cash from investing activities | 7,583,473 | 18,126,528 | |||||||
Cash from financing activities | (5,281,756) | (14,516,146) | |||||||
FCF | 8,266,578 | 7,649,380 | |||||||
Balance | |||||||||
Cash | 8,407,626 | 16,759,055 | |||||||
Long term investments | 552,451 | (6,408,686) | |||||||
Excess cash | 6,291,427 | 8,049,615 | |||||||
Stockholders' equity | (46,541,420) | (31,244,759) | |||||||
Invested Capital | 87,012,513 | 83,281,343 | |||||||
ROIC | 7.73% | 2.49% | |||||||
ROCE | 17.02% | 5.17% | |||||||
EV | |||||||||
Common stock shares outstanding | 32,589 | 22,785 | |||||||
Price | 830.00 -9.78% | 920.00 -74.01% | |||||||
Market cap | 27,049,232 29.04% | 20,962,521 -58.50% | |||||||
EV | 42,345,051 | 56,631,625 | |||||||
EBITDA | 10,695,336 | 6,046,873 | |||||||
EV/EBITDA | 3.96 | 9.37 | |||||||
Interest | 2,522,885 | 9,347,636 | |||||||
Interest/NOPBT | 36.41% | 347.64% |