XKRX001130
Market cap143mUSD
Jan 06, Last price
127,400.00KRW
1D
-0.16%
1Q
-8.35%
Jan 2017
-29.22%
Name
Daehan Flour Mill Co Ltd
Chart & Performance
Profile
Daehan Flour Mills Co.,Ltd engages in flour milling business in South Korea. The company offers Gompyo wheat flour products used in various noodle soups, dumplings, and fried foods; all-purpose wheat flour for noodle soups, dumplings, various types of fried foods, and other products; bread flour products for various breads and pizzas; and cake flour products used in cakes, snacks, cookies, confectioneries, and deep-frying batters. It also provides Gom pyo premix products, including batter, pan cake, and donut mixes used for second processed foodstuffs in homes, bakeries, and bread manufacturers by mixing raw materials, such as wheat flour, various grains, milk fats, and various ingredients. In addition, the company offers various pastas, including spaghetti, macaroni, penne, and other products; and noodles. Daehan Flour Mills Co.,Ltd was founded in 1952 and is based in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,441,458,548 5.36% | 1,368,170,051 23.11% | |||||||
Cost of revenue | 1,283,186,707 | 1,228,284,437 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 158,271,840 | 139,885,614 | |||||||
NOPBT Margin | 10.98% | 10.22% | |||||||
Operating Taxes | 20,278,965 | 13,788,721 | |||||||
Tax Rate | 12.81% | 9.86% | |||||||
NOPAT | 137,992,875 | 126,096,893 | |||||||
Net income | 81,200,923 97.26% | 41,163,501 -52.91% | |||||||
Dividends | (4,113,060) | (4,113,060) | |||||||
Dividend yield | 1.93% | 1.86% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 203,339,995 | 200,210,414 | |||||||
Long-term debt | 84,097,360 | 87,785,701 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 6,362,480 | 6,765,950 | |||||||
Net debt | (244,811,026) | (30,374,597) | |||||||
Cash flow | |||||||||
Cash from operating activities | 137,071,587 | (59,502,240) | |||||||
CAPEX | (12,419,653) | (12,680,645) | |||||||
Cash from investing activities | (59,520,464) | 99,527,380 | |||||||
Cash from financing activities | (36,744,410) | (49,004,655) | |||||||
FCF | 175,830,807 | (5,786,113) | |||||||
Balance | |||||||||
Cash | 325,002,224 | 181,008,010 | |||||||
Long term investments | 207,246,157 | 137,362,702 | |||||||
Excess cash | 460,175,454 | 249,962,210 | |||||||
Stockholders' equity | 961,204,045 | 1,579,328,937 | |||||||
Invested Capital | 784,413,103 | 904,205,352 | |||||||
ROIC | 16.34% | 14.21% | |||||||
ROCE | 12.72% | 12.10% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,667 | 1,667 | |||||||
Price | 127,800.00 -3.55% | 132,500.00 -14.24% | |||||||
Market cap | 213,009,244 -3.55% | 220,842,918 -14.24% | |||||||
EV | (30,748,384) | 191,481,554 | |||||||
EBITDA | 200,174,708 | 181,439,270 | |||||||
EV/EBITDA | 1.06 | ||||||||
Interest | 4,703,040 | 6,899,334 | |||||||
Interest/NOPBT | 2.97% | 4.93% |