Loading...
XKRX001120
Market cap706mUSD
Dec 26, Last price  
28,450.00KRW
Name

LX International Corp

Chart & Performance

D1W1MN
XKRX:001120 chart
P/E
8.74
P/S
0.07
EPS
3,255.20
Div Yield, %
18.92%
Shrs. gr., 5y
-1.43%
Rev. gr., 5y
7.76%
Revenues
14.51t
-22.63%
8,814,009,927,00011,262,600,973,00010,325,580,887,00013,501,084,096,00013,986,834,138,12012,793,756,147,88012,072,685,790,47011,372,192,849,61013,224,458,801,45011,966,717,411,72012,827,237,443,5009,988,224,865,92010,530,857,111,72011,282,632,389,57016,686,532,633,65018,759,549,404,03014,514,349,869,120
Net income
117.08b
-84.98%
47,903,686,00042,899,536,00093,444,572,000285,997,770,000247,776,708,570221,692,284,66048,153,743,770-13,192,478,990-235,443,255,09058,146,087,72060,209,850,290-70,364,878,630-14,860,961,310297,586,971,040540,331,627,460779,310,807,890117,082,888,980
CFO
538.34b
-55.98%
19,812,180,000163,398,220,000492,397,051,000-9,376,773,000216,226,362,380456,438,039,670-173,501,605,740348,366,137,330297,706,829,200230,322,360,950180,614,329,88030,788,924,350224,957,775,580254,785,906,850175,589,706,0201,222,885,514,750538,338,845,520
Dividend
Dec 27, 20231200 KRW/sh
Earnings
Jan 31, 2025

Profile

LX International Corp. operates in the energy, industrial materials, and solution businesses worldwide. The company is involved in the development, investment, operation, and trading business of coal mines in Indonesia, China, Australia, etc.; operation of oil palm plantations in Indonesia; and agro and food trading business. It also invests in, develops, and constructs power plants comprising hydro, thermal, cogeneration, as well as petrochemical plants in China, Vietnam, India, and Poland; and develops and invests in oil and gas plant projects in the Middle East, Southeast Asia, and Kazakhstan. In addition, the company trades in synthetic resins; supplies petrochemical products, such as ethanol, MTBE, coolants, and organic/non-organic chemicals; and promotes the plastic recycling business. Further, it produces and supplies steel products for home appliances and vehicles, as well as explores for nonferrous metal related new businesses, such as lithium, a core material of the secondary battery. Additionally, the company provides vendor management inventory service embracing procurement, customs clearance, warehousing, and transportation based on its business network and logistics infrastructure; and develops ICT-based next generation business. The company was formerly known as LG International Corp. and changed its name to LX International Corp. in July 2021. LX International Corp. was founded in 1953 and is headquartered in Seoul, South Korea.
URL
https://www.lxinternational.com/
IPO date
Jan 30, 1976
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
14,514,349,869
-22.63%
18,759,549,404
12.42%
16,686,532,634
47.90%
Cost of revenue
13,510,461,275
17,264,801,934
15,566,266,547
Unusual Expense (Income)
NOPBT
1,003,888,594
1,494,747,470
1,120,266,087
NOPBT Margin
6.92%
7.97%
6.71%
Operating Taxes
149,439,195
353,876,885
194,365,293
Tax Rate
14.89%
23.67%
17.35%
NOPAT
854,449,399
1,140,870,585
925,900,794
Net income
117,082,889
-84.98%
779,310,808
44.23%
540,331,627
81.57%
Dividends
(193,575,546)
(82,726,175)
(31,782,170)
Dividend yield
18.31%
6.77%
3.34%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
569,581,193
689,742,185
822,400,111
Long-term debt
2,318,654,042
1,776,568,887
959,027,000
Deferred revenue
5,655,192
108,508,226
Other long-term liabilities
166,053,953
131,401,884
13,913,418
Net debt
669,059,309
214,290,715
455,657,402
Cash flow
Cash from operating activities
538,338,846
1,222,885,515
175,589,706
CAPEX
(97,302,403)
(208,960,928)
(115,582,886)
Cash from investing activities
(777,236,654)
(521,984,866)
(48,341,560)
Cash from financing activities
(177,513,400)
19,906,711
8,224,288
FCF
218,124,045
1,053,068,884
244,365,664
Balance
Cash
1,187,796,598
1,600,626,564
862,669,658
Long term investments
1,031,379,328
651,393,793
463,100,051
Excess cash
1,493,458,433
1,314,042,887
491,443,077
Stockholders' equity
2,956,678,805
3,099,100,709
2,424,797,501
Invested Capital
4,300,310,470
3,932,256,569
3,460,346,245
ROIC
20.76%
30.87%
30.32%
ROCE
16.84%
27.91%
27.91%
EV
Common stock shares outstanding
35,968
35,968
35,968
Price
29,400.00
-13.40%
33,950.00
28.36%
26,450.00
7.09%
Market cap
1,057,456,319
-13.40%
1,221,110,273
28.36%
951,351,484
2.66%
EV
2,529,308,657
2,210,689,972
2,016,291,006
EBITDA
1,317,464,594
1,727,168,470
1,307,513,087
EV/EBITDA
1.92
1.28
1.54
Interest
116,192,000
59,066,000
34,101,000
Interest/NOPBT
11.57%
3.95%
3.04%