Loading...
XKRX
001120
Market cap718mUSD
May 29, Last price  
28,550.00KRW
1D
-1.79%
1Q
3.58%
Jan 2017
-6.15%
Name

LX International Corp

Chart & Performance

D1W1MN
XKRX:001120 chart
No data to show
P/E
5.84
P/S
0.06
EPS
4,884.77
Div Yield, %
Shrs. gr., 5y
-1.43%
Rev. gr., 5y
9.58%
Revenues
16.64t
+14.63%
8,814,009,927,00011,262,600,973,00010,325,580,887,00013,501,084,096,00013,986,834,138,12012,793,756,147,88012,072,685,790,47011,372,192,849,61013,224,458,801,45011,966,717,411,72012,827,237,443,5009,988,224,865,92010,530,857,111,72011,282,632,389,57016,686,532,633,65018,759,549,404,03014,514,349,869,12016,637,572,685,160
Net income
175.69b
+50.06%
47,903,686,00042,899,536,00093,444,572,000285,997,770,000247,776,708,570221,692,284,66048,153,743,770-13,192,478,990-235,443,255,09058,146,087,72060,209,850,290-70,364,878,630-14,860,961,310297,586,971,040540,331,627,460779,310,807,890117,082,888,980175,694,960,420
CFO
723.75b
+34.44%
19,812,180,000163,398,220,000492,397,051,000-9,376,773,000216,226,362,380456,438,039,670-173,501,605,740348,366,137,330297,706,829,200230,322,360,950180,614,329,88030,788,924,350224,957,775,580254,785,906,850175,589,706,0201,222,885,514,750538,338,845,520723,748,680,740
Dividend
Dec 27, 20231200 KRW/sh
Earnings
Jul 31, 2025

Profile

LX International Corp. operates in the energy, industrial materials, and solution businesses worldwide. The company is involved in the development, investment, operation, and trading business of coal mines in Indonesia, China, Australia, etc.; operation of oil palm plantations in Indonesia; and agro and food trading business. It also invests in, develops, and constructs power plants comprising hydro, thermal, cogeneration, as well as petrochemical plants in China, Vietnam, India, and Poland; and develops and invests in oil and gas plant projects in the Middle East, Southeast Asia, and Kazakhstan. In addition, the company trades in synthetic resins; supplies petrochemical products, such as ethanol, MTBE, coolants, and organic/non-organic chemicals; and promotes the plastic recycling business. Further, it produces and supplies steel products for home appliances and vehicles, as well as explores for nonferrous metal related new businesses, such as lithium, a core material of the secondary battery. Additionally, the company provides vendor management inventory service embracing procurement, customs clearance, warehousing, and transportation based on its business network and logistics infrastructure; and develops ICT-based next generation business. The company was formerly known as LG International Corp. and changed its name to LX International Corp. in July 2021. LX International Corp. was founded in 1953 and is headquartered in Seoul, South Korea.
IPO date
Jan 30, 1976
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,637,572,685
14.63%
14,514,349,869
-22.63%
18,759,549,404
12.42%
Cost of revenue
15,493,914,312
13,510,461,275
17,264,801,934
Unusual Expense (Income)
NOPBT
1,143,658,373
1,003,888,594
1,494,747,470
NOPBT Margin
6.87%
6.92%
7.97%
Operating Taxes
190,930,396
149,439,195
353,876,885
Tax Rate
16.69%
14.89%
23.67%
NOPAT
952,727,977
854,449,399
1,140,870,585
Net income
175,694,960
50.06%
117,082,889
-84.98%
779,310,808
44.23%
Dividends
(76,114,304)
(193,575,546)
(82,726,175)
Dividend yield
7.82%
18.31%
6.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,021,845,900
569,581,193
689,742,185
Long-term debt
2,248,087,112
2,318,654,042
1,776,568,887
Deferred revenue
5,655,192
Other long-term liabilities
132,542,382
166,053,953
131,401,884
Net debt
1,003,137,403
669,059,309
214,290,715
Cash flow
Cash from operating activities
723,748,681
538,338,846
1,222,885,515
CAPEX
(106,577,028)
(97,302,403)
(208,960,928)
Cash from investing activities
(252,767,287)
(777,236,654)
(521,984,866)
Cash from financing activities
(398,095,256)
(177,513,400)
19,906,711
FCF
613,604,510
218,124,045
1,053,068,884
Balance
Cash
1,248,456,564
1,187,796,598
1,600,626,564
Long term investments
1,018,339,046
1,031,379,328
651,393,793
Excess cash
1,434,916,975
1,493,458,433
1,314,042,887
Stockholders' equity
2,953,061,999
2,956,678,805
3,099,100,709
Invested Capital
4,175,874,050
4,300,310,470
3,932,256,569
ROIC
22.48%
20.76%
30.87%
ROCE
17.45%
16.84%
27.91%
EV
Common stock shares outstanding
35,968
35,968
35,968
Price
27,050.00
-7.99%
29,400.00
-13.40%
33,950.00
28.36%
Market cap
972,931,749
-7.99%
1,057,456,319
-13.40%
1,221,110,273
28.36%
EV
2,635,415,610
2,529,308,657
2,210,689,972
EBITDA
1,507,410,373
1,317,464,594
1,727,168,470
EV/EBITDA
1.75
1.92
1.28
Interest
124,299,000
116,192,000
59,066,000
Interest/NOPBT
10.87%
11.57%
3.95%