XKRX001070
Market cap13mUSD
Dec 24, Last price
5,350.00KRW
1D
0.19%
1Q
-11.57%
Jan 2017
-70.21%
Name
Taihan Textile Co Ltd
Chart & Performance
Profile
Taihan Textile Co., Ltd. produces and supplies textile products in South Korea and internationally. The company offers various apparel products, including shirts/blouses, jackets/pants, underwear products, etc.; bedding products, such as blankets, pillows, etc.; military and police uniforms, and working clothes; and gear products. It also provides woven and knit fabrics; cupra and cellulose fibers; and yarns comprising special, melange, cotton, MVS, slub, and fancy yarns. The company was founded in 1953 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 149,403,981 -21.99% | 191,519,691 -4.42% | 200,372,905 14.34% | |||||||
Cost of revenue | 143,317,608 | 183,970,897 | 186,257,794 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,086,373 | 7,548,794 | 14,115,110 | |||||||
NOPBT Margin | 4.07% | 3.94% | 7.04% | |||||||
Operating Taxes | (997,231) | (2,063,742) | 525,010 | |||||||
Tax Rate | 3.72% | |||||||||
NOPAT | 7,083,604 | 9,612,537 | 13,590,101 | |||||||
Net income | (3,671,973) -29.80% | (5,230,875) -436.24% | 1,555,714 -41.95% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 16,043,008 | 42,630,323 | 48,861,650 | |||||||
Long-term debt | 9,393,637 | 3,354,964 | 14,101,182 | |||||||
Deferred revenue | 2,197,874 | |||||||||
Other long-term liabilities | 371,553 | 742,723 | (150) | |||||||
Net debt | 9,148,007 | 28,826,831 | 37,844,169 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,549,545 | 3,217,731 | (9,440,407) | |||||||
CAPEX | (1,474,734) | (2,672,630) | (2,414,930) | |||||||
Cash from investing activities | 5,684,123 | 14,291,678 | (10,699,855) | |||||||
Cash from financing activities | (20,098,865) | (14,587,834) | 14,298,666 | |||||||
FCF | 22,608,678 | 21,590,442 | (2,749,863) | |||||||
Balance | ||||||||||
Cash | 15,721,278 | 27,317,320 | 30,352,728 | |||||||
Long term investments | 567,361 | (10,158,864) | (5,234,065) | |||||||
Excess cash | 8,818,439 | 7,582,471 | 15,100,018 | |||||||
Stockholders' equity | 39,890,761 | 296,731,433 | 299,250,323 | |||||||
Invested Capital | 146,610,480 | 171,703,040 | 187,355,018 | |||||||
ROIC | 4.45% | 5.35% | 7.77% | |||||||
ROCE | 3.69% | 3.96% | 6.51% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,612 | 3,612 | 3,592 | |||||||
Price | 8,140.00 -84.16% | 51,400.00 4.05% | 49,400.00 23.65% | |||||||
Market cap | 29,404,244 -84.16% | 185,672,991 4.65% | 177,424,842 23.66% | |||||||
EV | 38,558,268 | 214,505,133 | 215,274,313 | |||||||
EBITDA | 8,352,974 | 9,847,363 | 16,262,331 | |||||||
EV/EBITDA | 4.62 | 21.78 | 13.24 | |||||||
Interest | 1,746,584 | 1,299,668 | 787,270 | |||||||
Interest/NOPBT | 28.70% | 17.22% | 5.58% |