Loading...
XKRX
00104K
Market cap3.05bUSD
Jul 25, Last price  
129,400.00KRW
1D
0.08%
1Q
31.36%
Name

CJ Corp

Chart & Performance

D1W1MN
P/E
34.85
P/S
0.08
EPS
3,713.14
Div Yield, %
2.30%
Shrs. gr., 5y
3.55%
Rev. gr., 5y
5.26%
Revenues
43.65t
+5.55%
6,961,037,958,0007,933,921,414,0009,665,249,600,00011,015,581,445,00013,271,073,391,00017,628,388,035,00018,851,698,863,00019,572,301,244,00021,166,707,211,00023,954,197,397,00026,898,599,989,00029,523,435,477,00033,779,706,665,00031,999,102,947,00034,484,026,554,00040,924,879,773,00041,352,688,159,00043,646,656,090,000
Net income
100.47b
-48.42%
42,067,177,000266,499,512,000189,208,951,000173,726,035,000369,046,965,000220,797,205,000149,588,186,000209,165,289,000205,792,550,000223,028,021,000463,698,379,000276,055,458,000267,148,987,000204,007,798,000806,961,658,000686,845,690,000194,790,703,000100,471,747,000
CFO
4.83t
-3.71%
503,963,168,000295,381,848,0001,330,256,990,000736,270,373,000569,688,953,0001,562,979,394,0001,476,476,541,0001,760,986,073,0002,295,614,169,0002,091,748,639,0002,240,404,302,0001,541,092,351,0003,864,576,582,0003,032,814,780,0003,353,190,728,0004,044,985,960,0005,016,996,681,0004,830,828,591,000
Dividend
Apr 04, 20243000 KRW/sh
Earnings
Aug 12, 2025

Profile

CJ Corporation engages in the food and food services, bio, logistics and retail, and entertainment and media businesses worldwide. The company manufactures food; operates restaurants; and distributes food ingredients and food services, as well as offers amino acid for feed and food additives. It is also involved in the logistics business; engineering and construction of research and development centers, remodeling, industrial plants, offices, commercials, hotels, and golf courses; real estate development consulting; health and beauty products retailing; online shopping business; and provision of IT systems and services for manufacturing, distribution, logistics, and media sectors. In addition, the company creates media contents, films, music, performances, animations, conventions, and MCN contents; operates movie theaters; and offers digital broadcasting services. CJ Corporation was founded in 1953 and is headquartered in Seoul, South Korea.
IPO date
Jun 29, 1973
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
43,646,656,090
5.55%
41,352,688,159
1.05%
40,924,879,773
18.68%
Cost of revenue
36,246,913,433
34,730,682,987
34,414,493,503
Unusual Expense (Income)
NOPBT
7,399,742,657
6,622,005,172
6,510,386,270
NOPBT Margin
16.95%
16.01%
15.91%
Operating Taxes
557,606,036
461,266,707
369,393,322
Tax Rate
7.54%
6.97%
5.67%
NOPAT
6,842,136,621
6,160,738,465
6,140,992,948
Net income
100,471,747
-48.42%
194,790,703
-71.64%
686,845,690
-14.88%
Dividends
(264,260,266)
(315,741,626)
(77,234,117)
Dividend yield
7.94%
9.98%
2.74%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,170,561,819
7,163,634,728
8,955,877,878
Long-term debt
14,170,639,688
15,430,227,204
15,529,020,662
Deferred revenue
221,041,811
122,682,401
342,521,986
Other long-term liabilities
1,345,369,519
1,400,356,602
1,143,499,454
Net debt
16,477,665,719
14,443,987,154
16,445,221,479
Cash flow
Cash from operating activities
4,830,828,591
5,016,996,681
4,044,985,960
CAPEX
(1,344,839,176)
(1,498,919,958)
(3,471,851,413)
Cash from investing activities
(2,188,212,616)
(2,505,953,862)
(4,610,826,113)
Cash from financing activities
(3,217,052,218)
(2,973,540,674)
1,379,245,056
FCF
5,852,767,315
6,408,587,175
4,618,446,231
Balance
Cash
3,913,211,320
4,278,405,416
5,024,590,286
Long term investments
2,950,324,468
3,871,469,362
3,015,086,775
Excess cash
4,681,202,984
6,082,240,370
5,993,433,072
Stockholders' equity
16,504,283,204
15,466,152,342
18,436,360,766
Invested Capital
33,320,238,416
31,888,028,999
32,883,730,149
ROIC
20.99%
19.02%
19.97%
ROCE
18.80%
16.90%
16.26%
EV
Common stock shares outstanding
33,569
33,531
33,531
Price
99,100.00
4.98%
94,400.00
12.25%
84,100.00
0.84%
Market cap
3,326,678,981
5.10%
3,165,320,547
12.25%
2,819,952,054
0.84%
EV
32,124,178,547
29,988,197,376
31,848,543,226
EBITDA
11,120,595,687
9,681,791,353
9,718,243,933
EV/EBITDA
2.89
3.10
3.28
Interest
962,993,545
949,924,704
675,578,016
Interest/NOPBT
13.01%
14.34%
10.38%