Loading...
XKRX00104K
Market cap2.01bUSD
Dec 23, Last price  
82,700.00KRW
1D
0.49%
1Q
-6.55%
Name

CJ Corp

Chart & Performance

D1W1MN
XKRX:00104K chart
P/E
11.49
P/S
0.05
EPS
7,198.88
Div Yield, %
14.11%
Shrs. gr., 5y
3.41%
Rev. gr., 5y
6.97%
Revenues
41.35t
+1.05%
6,961,037,958,0007,933,921,414,0009,665,249,600,00011,015,581,445,00013,271,073,391,00017,628,388,035,00018,851,698,863,00019,572,301,244,00021,166,707,211,00023,954,197,397,00026,898,599,989,00029,523,435,477,00033,779,706,665,00031,999,102,947,00034,484,026,554,00040,924,879,773,00041,352,688,159,000
Net income
194.79b
-71.64%
42,067,177,000266,499,512,000189,208,951,000173,726,035,000369,046,965,000220,797,205,000149,588,186,000209,165,289,000205,792,550,000223,028,021,000463,698,379,000276,055,458,000267,148,987,000204,007,798,000806,961,658,000686,845,690,000194,790,703,000
CFO
5.02t
+24.03%
503,963,168,000295,381,848,0001,330,256,990,000736,270,373,000569,688,953,0001,562,979,394,0001,476,476,541,0001,760,986,073,0002,295,614,169,0002,091,748,639,0002,240,404,302,0001,541,092,351,0003,864,576,582,0003,032,814,780,0003,353,190,728,0004,044,985,960,0005,016,996,681,000
Dividend
Apr 04, 20243000 KRW/sh
Earnings
Feb 11, 2025

Profile

CJ Corporation engages in the food and food services, bio, logistics and retail, and entertainment and media businesses worldwide. The company manufactures food; operates restaurants; and distributes food ingredients and food services, as well as offers amino acid for feed and food additives. It is also involved in the logistics business; engineering and construction of research and development centers, remodeling, industrial plants, offices, commercials, hotels, and golf courses; real estate development consulting; health and beauty products retailing; online shopping business; and provision of IT systems and services for manufacturing, distribution, logistics, and media sectors. In addition, the company creates media contents, films, music, performances, animations, conventions, and MCN contents; operates movie theaters; and offers digital broadcasting services. CJ Corporation was founded in 1953 and is headquartered in Seoul, South Korea.
URL
http://www.cj.net/
IPO date
Jun 29, 1973
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
41,352,688,159
1.05%
40,924,879,773
18.68%
34,484,026,554
7.77%
Cost of revenue
34,730,682,987
34,414,493,503
28,910,737,062
Unusual Expense (Income)
NOPBT
6,622,005,172
6,510,386,270
5,573,289,492
NOPBT Margin
16.01%
15.91%
16.16%
Operating Taxes
461,266,707
369,393,322
493,887,833
Tax Rate
6.97%
5.67%
8.86%
NOPAT
6,160,738,465
6,140,992,948
5,079,401,659
Net income
194,790,703
-71.64%
686,845,690
-14.88%
806,961,658
295.55%
Dividends
(315,741,626)
(77,234,117)
(67,174,837)
Dividend yield
9.98%
2.74%
2.40%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,163,634,728
8,955,877,878
6,073,603,112
Long-term debt
15,430,227,204
15,529,020,662
14,981,873,748
Deferred revenue
122,682,401
342,521,986
346,877,315
Other long-term liabilities
1,400,356,602
1,143,499,454
673,976,394
Net debt
14,443,987,154
16,445,221,479
13,905,266,335
Cash flow
Cash from operating activities
5,016,996,681
4,044,985,960
3,353,190,728
CAPEX
(1,498,919,958)
(3,471,851,413)
(2,313,088,826)
Cash from investing activities
(2,505,953,862)
(4,610,826,113)
(1,623,491,611)
Cash from financing activities
(2,973,540,674)
1,379,245,056
(1,230,196,115)
FCF
6,408,587,175
4,618,446,231
4,296,902,721
Balance
Cash
4,278,405,416
5,024,590,286
3,928,589,005
Long term investments
3,871,469,362
3,015,086,775
3,221,621,520
Excess cash
6,082,240,370
5,993,433,072
5,426,009,197
Stockholders' equity
15,466,152,342
18,436,360,766
17,260,208,472
Invested Capital
31,888,028,999
32,883,730,149
28,616,914,639
ROIC
19.02%
19.97%
17.94%
ROCE
16.90%
16.26%
15.77%
EV
Common stock shares outstanding
33,531
33,531
33,531
Price
94,400.00
12.25%
84,100.00
0.84%
83,400.00
-9.45%
Market cap
3,165,320,547
12.25%
2,819,952,054
0.84%
2,796,480,396
-9.45%
EV
29,988,197,376
31,848,543,226
28,131,691,996
EBITDA
9,681,791,353
9,718,243,933
8,020,843,889
EV/EBITDA
3.10
3.28
3.51
Interest
949,924,704
675,578,016
520,694,376
Interest/NOPBT
14.34%
10.38%
9.34%