Loading...
XKRX000910
Market cap57mUSD
Jan 10, Last price  
5,420.00KRW
1D
0.56%
1Q
24.60%
Jan 2017
35.16%
Name

Union Corp

Chart & Performance

D1W1MN
XKRX:000910 chart
P/E
11.59
P/S
0.38
EPS
467.68
Div Yield, %
3.28%
Shrs. gr., 5y
2.18%
Rev. gr., 5y
1.47%
Revenues
224.65b
-4.40%
64,207,474,000103,475,775,00094,630,056,000118,350,692,000132,491,026,490125,460,028,020114,320,447,460117,862,705,620100,482,100,31092,313,119,410181,139,044,380208,863,124,670212,431,081,890189,192,653,010215,922,625,910234,981,177,000224,649,755,560
Net income
7.30b
P
2,942,261,0004,386,080,0006,275,464,00010,713,660,0008,413,011,0005,427,949,530-3,797,082,7703,789,838,330-2,910,012,270118,622,3505,045,678,090-60,367,215,730-12,637,321,81014,499,861,5208,796,248,070-9,138,514,0007,301,201,750
CFO
3.85b
P
-12,537,736,00016,542,457,0005,177,751,00016,310,449,0007,779,884,59013,865,016,2206,212,772,24011,108,069,1506,957,072,5106,418,026,59012,214,399,230-4,498,818,09016,251,866,43015,846,024,7609,445,707,000-9,623,730,0903,846,293,880
Dividend
Dec 27, 2023125 KRW/sh

Profile

Union Corporation engages in cement business in South Korea. The company offers building materials, such as white Portland cement, tile construction products, plastering and masonry products, flooring products, water proofing and repellents, and additives; refractory materials, including calcium aluminate cement and aggregates; and civil construction materials comprising repair and reinforcing products, and tunnel and underground products. It also provides filtering devices, including filter and screw press, unifilter, fiber filter, and nonpoint pollution reduction equipment; ozone systems; and recycles metals, such as vanadium and molybdenum. The company was formerly known as Union White Cement Co., Ltd. and changed its name to Union Corporation in July 1977. Union Corporation was founded in 1964 and is headquartered in Seoul, South Korea.
URL
http://www.union21.co.kr/
IPO date
Jul 03, 1996
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
224,649,756
-4.40%
234,981,177
8.83%
Cost of revenue
213,788,187
246,803,525
Unusual Expense (Income)
NOPBT
10,861,569
(11,822,348)
NOPBT Margin
4.83%
Operating Taxes
4,272,838
(1,611,432)
Tax Rate
39.34%
NOPAT
6,588,731
(10,210,916)
Net income
7,301,202
-179.89%
(9,138,514)
-203.89%
Dividends
(2,773,572)
(1,300,000)
Dividend yield
3.21%
1.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
121,526,716
94,045,048
Long-term debt
27,564,649
50,765,431
Deferred revenue
Other long-term liabilities
10,923,893
5,404,068
Net debt
57,335,294
78,066,377
Cash flow
Cash from operating activities
3,846,294
(9,623,730)
CAPEX
(10,166,191)
(27,172,073)
Cash from investing activities
(6,322,119)
(29,253,432)
Cash from financing activities
(1,242,906)
29,187,203
FCF
16,919,096
(41,529,131)
Balance
Cash
14,059,883
12,622,613
Long term investments
77,696,188
54,121,490
Excess cash
80,523,583
54,995,044
Stockholders' equity
87,936,991
251,920,812
Invested Capital
252,828,571
267,532,663
ROIC
2.53%
ROCE
3.08%
EV
Common stock shares outstanding
15,612
15,612
Price
5,530.00
17.53%
4,705.00
-37.60%
Market cap
86,332,253
17.53%
73,452,667
-37.60%
EV
190,160,124
205,224,741
EBITDA
22,700,987
(2,262,746)
EV/EBITDA
8.38
Interest
8,032,949
14,620,318
Interest/NOPBT
73.96%