XKRX000860
Market cap117mUSD
Jan 08, Last price
26,350.00KRW
1D
0.96%
1Q
1.15%
Jan 2017
-27.11%
Name
Kangnam Jevisco Co Ltd
Chart & Performance
Profile
Kangnam Jevisco Co., Ltd. manufactures and sells various paints and coatings worldwide. The company provides architectural paints, including interior and exterior paints, functional paints, floor coatings, and wood coatings; and industrial coatings, such as general industrial, powder, packaging, and coil coatings. It also offers marine coatings for sea vessels, and protective coatings for infrastructures, and power plants and transmission towers; and automotive refinish coatings, including clear coats, topcoats, base coats, primers/surfacers, putties, and thinners and additives. Kangnam Jevisco Co., Ltd. was founded in 1945 and is headquartered in Busan, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 638,789,181 -5.11% | 673,166,188 13.91% | |||||||
Cost of revenue | 579,954,210 | 649,226,070 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 58,834,971 | 23,940,119 | |||||||
NOPBT Margin | 9.21% | 3.56% | |||||||
Operating Taxes | 1,882,068 | (31,618,908) | |||||||
Tax Rate | 3.20% | ||||||||
NOPAT | 56,952,903 | 55,559,027 | |||||||
Net income | 16,516,255 41.57% | 11,666,578 -74.17% | |||||||
Dividends | (3,432,162) | (3,424,122) | |||||||
Dividend yield | 2.54% | 2.54% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 89,729,287 | 66,510,984 | |||||||
Long-term debt | 42,688,240 | 56,503,597 | |||||||
Deferred revenue | 95,410 | 101,830 | |||||||
Other long-term liabilities | 2,997,220 | 3,134,966 | |||||||
Net debt | (89,365,957) | (75,040,944) | |||||||
Cash flow | |||||||||
Cash from operating activities | 65,766,942 | 14,382,476 | |||||||
CAPEX | (45,641,987) | (60,357,686) | |||||||
Cash from investing activities | (65,231,590) | (60,048,012) | |||||||
Cash from financing activities | 6,068,063 | 58,719,566 | |||||||
FCF | 56,680,251 | 31,390,346 | |||||||
Balance | |||||||||
Cash | 104,060,300 | 79,399,201 | |||||||
Long term investments | 117,723,185 | 118,656,325 | |||||||
Excess cash | 189,844,026 | 164,397,216 | |||||||
Stockholders' equity | 462,681,216 | 903,816,005 | |||||||
Invested Capital | 634,865,766 | 632,289,462 | |||||||
ROIC | 8.99% | 9.26% | |||||||
ROCE | 6.88% | 2.89% | |||||||
EV | |||||||||
Common stock shares outstanding | 6,500 | 6,500 | |||||||
Price | 20,750.00 0.00% | 20,750.00 -16.83% | |||||||
Market cap | 134,875,000 0.00% | 134,875,000 -16.83% | |||||||
EV | 127,147,662 | 137,158,953 | |||||||
EBITDA | 84,900,971 | 49,775,119 | |||||||
EV/EBITDA | 1.50 | 2.76 | |||||||
Interest | 5,265,915 | 1,414,744 | |||||||
Interest/NOPBT | 8.95% | 5.91% |