Samsung Fire & Marine Insurance Co Ltd

Chart & Performance

D1W1MN

Profile

Samsung Fire & Marine Insurance Co., Ltd., together with its subsidiaries, provides non-life insurance products and services in Korea and internationally. The company offers general insurance products and services, including house, building, and factory fire insurance products; hull, aircraft, and cargo insurance products; and engineering, casualty, liability insurance, etc., as well as injury and sickness products. It also provides long-term insurance products comprising driver, property, savings, and personal pension; auto insurance; and loan products, including apartment mortgage, insurance policy, and credit loans. Samsung Fire & Marine Insurance Co., Ltd. was founded in 1952 and is headquartered in Seoul, South Korea.

URL

https://www.samsungfire.com/

IPO date

Jun 30, 1975

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title KRW in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title KRW in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	17,801,406,048 -19.38%	22,080,370,963 2.34%	21,576,527,727 0.46%
Cost of revenue	(2,853,424,604)	1,818,253,090	1,627,819,996
Unusual Expense (Income)
NOPBT	20,654,830,652	20,262,117,873	19,948,707,731
NOPBT Margin	116.03%	91.77%	92.46%
Operating Taxes	624,967,413	408,626,372	389,003,037
Tax Rate	3.03%	2.02%	1.95%
NOPAT	20,029,863,239	19,853,491,502	19,559,704,694
Net income	1,818,433,660 42.05%	1,280,094,347 14.07%	1,122,218,422 48.64%
Dividends	(587,776,327)	(511,076,667)	(374,097,147)
Dividend yield	5.26%	6.01%	4.36%
Proceeds from repurchase of equity			354,049,717
BB yield			-4.12%
Debt
Debt current		72,256,000	66,264,000
Long-term debt	149,108,400	99,273,000	120,327,000
Deferred revenue		63,518,000	49,302,000
Other long-term liabilities	67,887,297,312	5,140,631	(2,784,505,404)
Net debt	(1,455,426,736)	(76,423,780,788)	(95,837,412,841)
Cash flow
Cash from operating activities	80,143,269	398,976,804	794,485,202
CAPEX	(54,968,386)	(60,188,390)	(36,460,101)
Cash from investing activities	1,228,490,070	(63,224,663)	(1,065,021,636)
Cash from financing activities	(667,340,469)	(599,753,867)	(115,230,139)
FCF	26,944,118,269	20,154,092,282	19,717,066,196
Balance
Cash	46,000	35,313,911,976	48,635,355,587
Long term investments	1,604,489,136	41,281,397,811	47,388,648,254
Excess cash	714,464,834	75,491,291,240	94,945,177,455
Stockholders' equity	6,693,188,254	21,272,792,447	25,140,904,642
Invested Capital	82,391,694,271	65,178,712,998	66,184,224,933
ROIC	27.15%	30.23%	30.15%
ROCE	24.85%	23.24%	21.21%
EV
Common stock shares outstanding	42,510	42,510	42,510
Price	263,000.00 31.50%	200,000.00 -0.99%	202,000.00 7.73%
Market cap	11,180,002,708 31.50%	8,501,903,200 -0.99%	8,586,922,232 7.73%
EV	9,754,762,470	(67,892,178,817)	(87,223,496,698)
EBITDA	20,886,613,049	20,548,075,459	20,243,304,296
EV/EBITDA	0.47
Interest	445,160,420	79,780,307	59,175,209
Interest/NOPBT	2.16%	0.39%	0.30%