XKRX000810
Market cap9.95bUSD
Dec 20, Last price
361,000.00KRW
1D
-2.17%
1Q
-2.30%
Jan 2017
34.45%
Name
Samsung Fire & Marine Insurance Co Ltd
Chart & Performance
Profile
Samsung Fire & Marine Insurance Co., Ltd., together with its subsidiaries, provides non-life insurance products and services in Korea and internationally. The company offers general insurance products and services, including house, building, and factory fire insurance products; hull, aircraft, and cargo insurance products; and engineering, casualty, liability insurance, etc., as well as injury and sickness products. It also provides long-term insurance products comprising driver, property, savings, and personal pension; auto insurance; and loan products, including apartment mortgage, insurance policy, and credit loans. Samsung Fire & Marine Insurance Co., Ltd. was founded in 1952 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 17,801,406,048 -19.38% | 22,080,370,963 2.34% | 21,576,527,727 0.46% | |||||||
Cost of revenue | (2,853,424,604) | 1,818,253,090 | 1,627,819,996 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 20,654,830,652 | 20,262,117,873 | 19,948,707,731 | |||||||
NOPBT Margin | 116.03% | 91.77% | 92.46% | |||||||
Operating Taxes | 624,967,413 | 408,626,372 | 389,003,037 | |||||||
Tax Rate | 3.03% | 2.02% | 1.95% | |||||||
NOPAT | 20,029,863,239 | 19,853,491,502 | 19,559,704,694 | |||||||
Net income | 1,818,433,660 42.05% | 1,280,094,347 14.07% | 1,122,218,422 48.64% | |||||||
Dividends | (587,776,327) | (511,076,667) | (374,097,147) | |||||||
Dividend yield | 5.26% | 6.01% | 4.36% | |||||||
Proceeds from repurchase of equity | 354,049,717 | |||||||||
BB yield | -4.12% | |||||||||
Debt | ||||||||||
Debt current | 72,256,000 | 66,264,000 | ||||||||
Long-term debt | 149,108,400 | 99,273,000 | 120,327,000 | |||||||
Deferred revenue | 63,518,000 | 49,302,000 | ||||||||
Other long-term liabilities | 67,887,297,312 | 5,140,631 | (2,784,505,404) | |||||||
Net debt | (1,455,426,736) | (76,423,780,788) | (95,837,412,841) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 80,143,269 | 398,976,804 | 794,485,202 | |||||||
CAPEX | (54,968,386) | (60,188,390) | (36,460,101) | |||||||
Cash from investing activities | 1,228,490,070 | (63,224,663) | (1,065,021,636) | |||||||
Cash from financing activities | (667,340,469) | (599,753,867) | (115,230,139) | |||||||
FCF | 26,944,118,269 | 20,154,092,282 | 19,717,066,196 | |||||||
Balance | ||||||||||
Cash | 46,000 | 35,313,911,976 | 48,635,355,587 | |||||||
Long term investments | 1,604,489,136 | 41,281,397,811 | 47,388,648,254 | |||||||
Excess cash | 714,464,834 | 75,491,291,240 | 94,945,177,455 | |||||||
Stockholders' equity | 6,693,188,254 | 21,272,792,447 | 25,140,904,642 | |||||||
Invested Capital | 82,391,694,271 | 65,178,712,998 | 66,184,224,933 | |||||||
ROIC | 27.15% | 30.23% | 30.15% | |||||||
ROCE | 24.85% | 23.24% | 21.21% | |||||||
EV | ||||||||||
Common stock shares outstanding | 42,510 | 42,510 | 42,510 | |||||||
Price | 263,000.00 31.50% | 200,000.00 -0.99% | 202,000.00 7.73% | |||||||
Market cap | 11,180,002,708 31.50% | 8,501,903,200 -0.99% | 8,586,922,232 7.73% | |||||||
EV | 9,754,762,470 | (67,892,178,817) | (87,223,496,698) | |||||||
EBITDA | 20,886,613,049 | 20,548,075,459 | 20,243,304,296 | |||||||
EV/EBITDA | 0.47 | |||||||||
Interest | 445,160,420 | 79,780,307 | 59,175,209 | |||||||
Interest/NOPBT | 2.16% | 0.39% | 0.30% |