XKRX
000810
Market cap12bUSD
Jun 09, Last price
444,500.00KRW
1D
4.70%
1Q
19.60%
Jan 2017
65.92%
Name
Samsung Fire & Marine Insurance Co Ltd
Chart & Performance
Profile
Samsung Fire & Marine Insurance Co., Ltd., together with its subsidiaries, provides non-life insurance products and services in Korea and internationally. The company offers general insurance products and services, including house, building, and factory fire insurance products; hull, aircraft, and cargo insurance products; and engineering, casualty, liability insurance, etc., as well as injury and sickness products. It also provides long-term insurance products comprising driver, property, savings, and personal pension; auto insurance; and loan products, including apartment mortgage, insurance policy, and credit loans. Samsung Fire & Marine Insurance Co., Ltd. was founded in 1952 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 18,901,706,480 6.18% | 17,801,406,048 -19.38% | 22,080,370,963 2.34% | |||||||
Cost of revenue | 247,208,659 | (2,853,424,604) | 1,818,253,090 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 18,654,497,821 | 20,654,830,652 | 20,262,117,873 | |||||||
NOPBT Margin | 98.69% | 116.03% | 91.77% | |||||||
Operating Taxes | 667,751,368 | 624,967,413 | 408,626,372 | |||||||
Tax Rate | 3.58% | 3.03% | 2.02% | |||||||
NOPAT | 17,986,746,454 | 20,029,863,239 | 19,853,491,502 | |||||||
Net income | 2,073,571,536 14.03% | 1,818,433,660 42.05% | 1,280,094,347 14.07% | |||||||
Dividends | (681,094,796) | (587,776,327) | (511,076,667) | |||||||
Dividend yield | 4.47% | 5.26% | 6.01% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 72,256,000 | |||||||||
Long-term debt | 313,300,000 | 149,108,400 | 99,273,000 | |||||||
Deferred revenue | 80,573,000 | 63,518,000 | ||||||||
Other long-term liabilities | (2,604,777,493) | 67,887,297,312 | 5,140,631 | |||||||
Net debt | (102,246,613,766) | (1,455,426,736) | (76,423,780,788) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,127,018,162 | 80,143,269 | 398,976,804 | |||||||
CAPEX | (59,807,154) | (54,968,386) | (60,188,390) | |||||||
Cash from investing activities | (2,006,737,746) | 1,228,490,070 | (63,224,663) | |||||||
Cash from financing activities | (458,621,503) | (667,340,469) | (599,753,867) | |||||||
FCF | 15,402,654,653 | 26,944,118,269 | 20,154,092,282 | |||||||
Balance | ||||||||||
Cash | 51,591,033,729 | 46,000 | 35,313,911,976 | |||||||
Long term investments | 50,968,880,036 | 1,604,489,136 | 41,281,397,811 | |||||||
Excess cash | 101,614,828,442 | 714,464,834 | 75,491,291,240 | |||||||
Stockholders' equity | 13,732,001,756 | 6,693,188,254 | 21,272,792,447 | |||||||
Invested Capital | 71,291,427,666 | 82,391,694,271 | 65,178,712,998 | |||||||
ROIC | 23.41% | 27.15% | 30.23% | |||||||
ROCE | 21.38% | 24.85% | 23.24% | |||||||
EV | ||||||||||
Common stock shares outstanding | 42,510 | 42,510 | 42,510 | |||||||
Price | 358,500.00 36.31% | 263,000.00 31.50% | 200,000.00 -0.99% | |||||||
Market cap | 15,239,660,410 36.31% | 11,180,002,708 31.50% | 8,501,903,200 -0.99% | |||||||
EV | (86,970,123,728) | 9,754,762,470 | (67,892,178,817) | |||||||
EBITDA | 18,890,946,821 | 20,886,613,049 | 20,548,075,459 | |||||||
EV/EBITDA | 0.47 | |||||||||
Interest | 457,189,082 | 445,160,420 | 79,780,307 | |||||||
Interest/NOPBT | 2.45% | 2.16% | 0.39% |