XKRX000760
Market cap20mUSD
Dec 26, Last price
10,450.00KRW
1D
0.58%
1Q
-18.49%
Jan 2017
-45.85%
Name
Rifa Co Ltd
Chart & Performance
Profile
Rifa Co.,Ltd. engages in the wholesale and retail of dyestuffs and chemicals in South Korea. It offers reactive, disperse, acid, cationic, fluorescent, direct, leather, mordant, VAT, and Sulphur dyestuffs. The company also sells organic/inorganic chemicals, such as food additives and solvents. In addition, it is involved in the transportation activities; and rental of land and building. Rifa Co.,Ltd. was founded in 1950 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 47,187,842 -19.52% | 58,633,951 1.49% | 57,775,112 13.01% | |||||||
Cost of revenue | 43,158,469 | 52,881,473 | 52,236,622 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,029,374 | 5,752,477 | 5,538,490 | |||||||
NOPBT Margin | 8.54% | 9.81% | 9.59% | |||||||
Operating Taxes | (87,453) | (655,200) | 14,951,551 | |||||||
Tax Rate | 269.96% | |||||||||
NOPAT | 4,116,827 | 6,407,678 | (9,413,060) | |||||||
Net income | (2,084,149) 674.94% | (268,944) -100.57% | 47,080,739 -1,383.37% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (296,300) | |||||||||
BB yield | 0.67% | |||||||||
Debt | ||||||||||
Debt current | 19,900,000 | 19,900,000 | 14,900,000 | |||||||
Long-term debt | 5,000,000 | |||||||||
Deferred revenue | 222,826 | (118,444) | ||||||||
Other long-term liabilities | 4,729,119 | 6,675,358 | 2,544,210 | |||||||
Net debt | (5,052,039) | 7,664,271 | 4,267,392 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,358,123 | (4,980,016) | (7,411,844) | |||||||
CAPEX | (906,924) | (200,104) | (670,208) | |||||||
Cash from investing activities | (2,950,310) | 1,835,032 | 79,650,230 | |||||||
Cash from financing activities | (296,300) | (65,192,500) | ||||||||
FCF | 2,672,070 | (7,139,556) | 26,349,528 | |||||||
Balance | ||||||||||
Cash | 23,118,252 | 22,563,741 | 28,038,952 | |||||||
Long term investments | 1,833,787 | (10,328,012) | (12,406,344) | |||||||
Excess cash | 22,592,647 | 9,304,031 | 12,743,852 | |||||||
Stockholders' equity | 176,963,939 | 195,301,982 | 201,531,480 | |||||||
Invested Capital | 209,537,431 | 251,051,805 | 236,635,054 | |||||||
ROIC | 1.79% | 2.63% | ||||||||
ROCE | 1.58% | 2.21% | 2.22% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,800 | 2,800 | 2,800 | |||||||
Price | 15,140.00 -3.87% | 15,750.00 1.29% | 15,550.00 -2.51% | |||||||
Market cap | 42,392,000 -3.87% | 44,100,000 1.29% | 43,540,000 -2.51% | |||||||
EV | 109,461,173 | 132,142,541 | 135,031,550 | |||||||
EBITDA | 5,313,120 | 6,989,274 | 6,727,541 | |||||||
EV/EBITDA | 20.60 | 18.91 | 20.07 | |||||||
Interest | 1,257,913 | 728,771 | 524,696 | |||||||
Interest/NOPBT | 31.22% | 12.67% | 9.47% |