Loading...
XKRX
000500
Market cap840mUSD
May 22, Last price  
77,700.00KRW
1D
4.30%
1Q
36.32%
Jan 2017
351.22%
Name

Gaon Cable Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
45.81
P/S
0.67
EPS
1,696.08
Div Yield, %
—
Shrs. gr., 5y
7.08%
Rev. gr., 5y
15.78%
Revenues
1.73t
+15.25%
766,258,256,000805,836,894,000622,679,900,000785,155,496,0001,032,656,535,1401,005,948,717,380897,424,992,110888,691,318,310780,951,401,010749,444,962,710836,979,323,370840,654,318,390830,264,391,830857,415,249,0601,070,383,204,8001,416,454,404,3301,498,606,544,4101,727,103,680,000
Net income
25.36b
+41.66%
17,824,279,00012,432,049,00020,559,340,0009,707,971,000-12,309,702,0004,554,836,7808,745,946,840-350,166,3202,016,603,6103,828,909,2901,398,389,36094,564,8305,464,761,8909,505,568,2605,854,428,91010,463,889,33017,898,342,26025,355,195,000
CFO
39.27b
+102.59%
-13,715,978,00017,107,963,00052,256,836,000-32,823,722,000-19,623,645,63038,914,582,05018,869,936,03020,121,336,38036,446,024,17037,730,222,770-15,192,665,78027,639,143,000-10,480,082,84010,024,913,810-11,282,515,90025,464,636,18019,382,899,75039,267,666,000
Dividend
Dec 27, 202350 KRW/sh

Profile

GAON CABLE Co., Ltd., a cable company, provides industrial power cables in South Korea. The company offers power cables, including extra-high voltage cables, such as XLPE insulation cables; overhead lines comprising overhead transmission lines, optical fiber composite overhead ground wire, overhead distribution lines, and trolley wires/messenger wires; MV/LV cables consisting of MV/LV power cables, control cables, fire protection cables, and insulated wires; and industrial specialty cables, including marine/offshore cables. It also provides telecom cables, such as local area network (LAN), including LAN cables and components; optical communication products consisting of optical cables and components, and pre-connectorized cables; and other communication cables comprising hybrid cables, CATV cables, CPEV cables, and PVC-insulated telephone jumper wires. In addition, the company offers materials, such as copper rods and oxygen free copper products; intelligent wiring solutions, including aluminum clad flex cables and smart wiring systems; and integral pipeline systems comprising threadless conduits and one-touch joint for water pipes. Its products are used in power network, building/home, plant, railway, port/airport, wind farm, marine/offshore, and broadband communication applications. The company was formerly known as Kukje Electric Wire Co., Ltd. and changed its name to GAON CABLE Co., Ltd. in September 2004. GAON CABLE Co., Ltd. was founded in 1947 and is headquartered in Anyang, South Korea.
URL
https://www.gaoncable.com/
IPO date
Jun 08, 1987
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,727,103,680
15.25%
1,498,606,544
5.80%
1,416,454,404
32.33%
Cost of revenue
1,641,646,402
1,420,024,479
1,364,141,169
Unusual Expense (Income)
NOPBT
85,457,278
78,582,065
52,313,235
NOPBT Margin
4.95%
5.24%
3.69%
Operating Taxes
10,200,817
10,494,712
2,832,986
Tax Rate
11.94%
13.36%
5.42%
NOPAT
75,256,461
68,087,353
49,480,249
Net income
25,355,195
41.66%
17,898,342
71.05%
10,463,889
78.73%
Dividends
(155,362)
(1,650,540)
Dividend yield
0.12%
1.99%
Proceeds from repurchase of equity
11,351,003
13,560,195
23,215,428
BB yield
-2.94%
-10.39%
-27.97%
Debt
Debt current
198,734,863
134,863,477
78,984,880
Long-term debt
38,365,001
58,909,901
107,298,193
Deferred revenue
15,244,781
Other long-term liabilities
18,035,262
31,599,199
2,088,058
Net debt
127,111,499
71,839,605
118,595,052
Cash flow
Cash from operating activities
39,267,666
19,382,900
25,464,636
CAPEX
(10,692,281)
(10,211,714)
(6,691,945)
Cash from investing activities
(25,597,257)
(13,425,533)
(5,427,267)
Cash from financing activities
(20,943,441)
9,361,782
8,951,772
FCF
(43,827,518)
33,987,549
50,282,172
Balance
Cash
102,289,861
120,748,815
90,221,732
Long term investments
7,698,504
1,184,958
(22,533,711)
Excess cash
23,633,181
47,003,445
Stockholders' equity
328,381,040
288,402,109
495,211,177
Invested Capital
677,288,407
487,258,450
479,447,997
ROIC
12.92%
14.09%
10.68%
ROCE
11.82%
14.03%
10.33%
EV
Common stock shares outstanding
7,129
6,157
4,459
Price
54,200.00
155.66%
21,200.00
13.89%
18,615.13
0.84%
Market cap
386,372,722
196.02%
130,523,142
57.26%
82,998,200
-11.29%
EV
513,484,221
202,362,748
201,593,252
EBITDA
95,812,837
86,893,073
60,701,393
EV/EBITDA
5.36
2.33
3.32
Interest
8,650,947
7,778,062
5,696,185
Interest/NOPBT
10.12%
9.90%
10.89%