Loading...
XKRX000500
Market cap353mUSD
Dec 27, Last price  
55,500.00KRW
1D
3.46%
1Q
41.58%
Jan 2017
212.43%
Name

Gaon Cable Co Ltd

Chart & Performance

D1W1MN
XKRX:000500 chart
P/E
29.86
P/S
0.36
EPS
1,858.78
Div Yield, %
0.03%
Shrs. gr., 5y
4.89%
Rev. gr., 5y
12.26%
Revenues
1.50t
+5.80%
766,258,256,000805,836,894,000622,679,900,000785,155,496,0001,032,656,535,1401,005,948,717,380897,424,992,110888,691,318,310780,951,401,010749,444,962,710836,979,323,370840,654,318,390830,264,391,830857,415,249,0601,070,383,204,8001,416,454,404,3301,498,606,544,410
Net income
17.90b
+71.05%
17,824,279,00012,432,049,00020,559,340,0009,707,971,000-12,309,702,0004,554,836,7808,745,946,840-350,166,3202,016,603,6103,828,909,2901,398,389,36094,564,8305,464,761,8909,505,568,2605,854,428,91010,463,889,33017,898,342,260
CFO
19.38b
-23.88%
-13,715,978,00017,107,963,00052,256,836,000-32,823,722,000-19,623,645,63038,914,582,05018,869,936,03020,121,336,38036,446,024,17037,730,222,770-15,192,665,78027,639,143,000-10,480,082,84010,024,913,810-11,282,515,90025,464,636,18019,382,899,750
Dividend
Dec 27, 202350 KRW/sh

Profile

GAON CABLE Co., Ltd., a cable company, provides industrial power cables in South Korea. The company offers power cables, including extra-high voltage cables, such as XLPE insulation cables; overhead lines comprising overhead transmission lines, optical fiber composite overhead ground wire, overhead distribution lines, and trolley wires/messenger wires; MV/LV cables consisting of MV/LV power cables, control cables, fire protection cables, and insulated wires; and industrial specialty cables, including marine/offshore cables. It also provides telecom cables, such as local area network (LAN), including LAN cables and components; optical communication products consisting of optical cables and components, and pre-connectorized cables; and other communication cables comprising hybrid cables, CATV cables, CPEV cables, and PVC-insulated telephone jumper wires. In addition, the company offers materials, such as copper rods and oxygen free copper products; intelligent wiring solutions, including aluminum clad flex cables and smart wiring systems; and integral pipeline systems comprising threadless conduits and one-touch joint for water pipes. Its products are used in power network, building/home, plant, railway, port/airport, wind farm, marine/offshore, and broadband communication applications. The company was formerly known as Kukje Electric Wire Co., Ltd. and changed its name to GAON CABLE Co., Ltd. in September 2004. GAON CABLE Co., Ltd. was founded in 1947 and is headquartered in Anyang, South Korea.
URL
https://www.gaoncable.com/
IPO date
Jun 08, 1987
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,498,606,544
5.80%
1,416,454,404
32.33%
1,070,383,205
24.84%
Cost of revenue
1,420,024,479
1,364,141,169
1,033,614,924
Unusual Expense (Income)
NOPBT
78,582,065
52,313,235
36,768,280
NOPBT Margin
5.24%
3.69%
3.44%
Operating Taxes
10,494,712
2,832,986
2,904,544
Tax Rate
13.36%
5.42%
7.90%
NOPAT
68,087,353
49,480,249
33,863,737
Net income
17,898,342
71.05%
10,463,889
78.73%
5,854,429
-38.41%
Dividends
(155,362)
(1,650,540)
(2,357,917)
Dividend yield
0.12%
1.99%
2.52%
Proceeds from repurchase of equity
13,560,195
23,215,428
BB yield
-10.39%
-27.97%
Debt
Debt current
134,863,477
78,984,880
64,346,666
Long-term debt
58,909,901
107,298,193
116,390,916
Deferred revenue
15,244,781
6,748
Other long-term liabilities
31,599,199
2,088,058
1,805,729
Net debt
71,839,605
118,595,052
139,725,541
Cash flow
Cash from operating activities
19,382,900
25,464,636
(11,282,516)
CAPEX
(10,211,714)
(6,691,945)
(9,418,766)
Cash from investing activities
(13,425,533)
(5,427,267)
(11,167,312)
Cash from financing activities
9,361,782
8,951,772
39,034,191
FCF
33,987,549
50,282,172
1,215,742
Balance
Cash
120,748,815
90,221,732
55,287,261
Long term investments
1,184,958
(22,533,711)
(14,275,220)
Excess cash
47,003,445
Stockholders' equity
288,402,109
495,211,177
465,678,445
Invested Capital
487,258,450
479,447,997
447,167,536
ROIC
14.09%
10.68%
8.00%
ROCE
14.03%
10.33%
7.72%
EV
Common stock shares outstanding
6,157
4,459
5,068
Price
21,200.00
13.89%
18,615.13
0.84%
18,460.89
9.17%
Market cap
130,523,142
57.26%
82,998,200
-11.29%
93,558,867
9.17%
EV
202,362,748
201,593,252
233,284,409
EBITDA
86,893,073
60,701,393
44,837,578
EV/EBITDA
2.33
3.32
5.20
Interest
7,778,062
5,696,185
3,889,013
Interest/NOPBT
9.90%
10.89%
10.58%