Loading...
XKRX000480
Market cap160mUSD
Jan 03, Last price  
5,700.00KRW
1D
0.35%
1Q
0.00%
Jan 2017
-53.20%
Name

Chosun Refractories Co Ltd

Chart & Performance

D1W1MN
XKRX:000480 chart
P/E
580.99
P/S
0.29
EPS
9.81
Div Yield, %
7.50%
Shrs. gr., 5y
67.15%
Rev. gr., 5y
0.69%
Revenues
816.90b
+2.36%
521,819,952,000570,075,426,000595,571,038,000698,776,995,000770,365,714,810835,634,819,320848,218,990,780856,202,386,080728,337,552,030714,499,502,000694,333,852,110789,176,793,330757,153,217,370705,226,744,010746,291,404,630798,039,613,250816,904,445,530
Net income
405m
-99.01%
21,543,736,0009,515,585,00027,728,445,00034,119,242,00034,577,502,00032,719,883,00037,940,108,00041,916,013,72015,616,552,00013,553,827,00013,725,950,00052,737,201,40024,353,044,54033,563,980,50025,060,266,38040,923,904,090404,760,830
CFO
28.19b
+211.04%
30,032,234,0006,992,815,00047,709,936,00039,765,667,00024,020,759,30075,805,361,12084,837,640,55070,900,798,63051,551,245,42064,428,927,00028,447,387,24060,429,722,28080,043,080,92094,056,795,60054,726,492,6209,061,843,00028,186,392,142
Dividend
Jul 08, 2024200 KRW/sh
Earnings
Feb 18, 2025

Profile

Chosun Refractories Co.,Ltd. manufactures and sells various refractory products in South Korea and internationally. The company offers alumina, fireclay, silicon carbide, acid-proof and heat-resistant, insulating fire, and magcarbon bricks; castable, gunning, plastic, ramming mix and induction furnace stamping, blast furnace runner, ladle and tundish, flame-gunning repair, and mortar refractory products, as well as casting blocks; slide gate valve systems; shroud and submerged nozzles, and long stoppers. It also provides refractories engineering services, such as design, construction, S/V, and supervision. In addition, supplies refractories for heavy chemical industries, including steel, iron, and cement manufacturers; and designs, manufactures, constructs, and A/S of furnaces for steel, iron, nonferrous metals, and petrochemical plants. The company was formerly known as Chosun refractories Chemical Industry Co., Ltd. and changed its name to Chosun Refractories Co.,Ltd. in April 1993. Chosun Refractories Co.,Ltd. was founded in 1947 and is headquartered in Gwangyang, South Korea.
URL
http://www.chosunref.co.kr
IPO date
Jun 30, 1978
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
816,904,446
2.36%
798,039,613
6.93%
Cost of revenue
712,265,224
719,141,486
Unusual Expense (Income)
NOPBT
104,639,221
78,898,127
NOPBT Margin
12.81%
9.89%
Operating Taxes
4,121,555
4,185,820
Tax Rate
3.94%
5.31%
NOPAT
100,517,667
74,712,308
Net income
404,761
-99.01%
40,923,904
63.30%
Dividends
(17,633,326)
(18,776,625)
Dividend yield
9.15%
7.74%
Proceeds from repurchase of equity
(257,305)
BB yield
0.13%
Debt
Debt current
545,771,765
375,227,981
Long-term debt
33,542,958
193,709,993
Deferred revenue
3,435,429
1,003,177
Other long-term liabilities
27,305,074
24,130,675
Net debt
62,534,116
14,915,333
Cash flow
Cash from operating activities
28,186,392
9,061,843
CAPEX
(40,363,536)
(33,013,027)
Cash from investing activities
(60,872,782)
(125,586,098)
Cash from financing activities
(6,374,544)
132,604,034
FCF
56,778,454
106,303,979
Balance
Cash
159,135,612
196,956,036
Long term investments
357,644,995
357,066,605
Excess cash
475,935,385
514,120,660
Stockholders' equity
1,168,844,145
1,209,722,595
Invested Capital
959,555,498
897,183,891
ROIC
10.83%
10.01%
ROCE
7.18%
5.49%
EV
Common stock shares outstanding
29,836
22,516
Price
6,460.00
-40.03%
10,772.85
-6.42%
Market cap
192,741,128
-20.54%
242,560,036
-6.32%
EV
491,246,062
393,064,895
EBITDA
129,894,012
108,898,901
EV/EBITDA
3.78
3.61
Interest
21,177,440
13,376,236
Interest/NOPBT
20.24%
16.95%