Loading...
XKRX000430
Market cap161mUSD
Jan 02, Last price  
3,830.00KRW
1D
-1.54%
1Q
-6.13%
Jan 2017
-14.51%
Name

Daewon Kangup Co Ltd

Chart & Performance

D1W1MN
XKRX:000430 chart
P/E
7.75
P/S
0.21
EPS
494.13
Div Yield, %
3.58%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
2.14%
Revenues
1.11t
+8.03%
604,594,868,000666,214,365,000672,226,673,000813,961,463,000996,447,092,9101,000,413,534,2601,010,584,394,9001,029,406,904,6801,013,035,744,3001,076,116,262,2401,028,166,497,790995,413,421,020960,215,102,440861,230,959,670862,222,796,8901,024,450,498,7801,106,756,862,190
Net income
30.64b
+62.47%
9,942,894,0006,664,210,0006,227,924,00035,684,909,00036,361,126,00041,686,917,76031,525,869,76012,416,277,76018,882,889,51038,373,668,07021,758,843,63017,413,577,08016,025,945,020-2,670,014,390-2,857,371,91018,856,009,79030,636,266,210
CFO
54.26b
-3.42%
54,021,072,000-9,730,818,0002,987,643,00045,995,134,00035,449,088,00077,097,833,36050,647,709,57042,264,933,17096,774,203,30090,552,534,89093,341,702,620119,893,625,4406,162,416,97039,584,998,36014,375,102,01056,182,941,88054,263,486,950
Dividend
Dec 27, 2023110 KRW/sh
Earnings
Feb 05, 2025

Profile

Daewon Kang Up Co., Ltd. develops, produces, and sells suspension springs and seats in South Korea and internationally. The company offers suspension springs, including coil and leaf springs, stabilizer and torsion bars, and air springs, as well as air and pusher axle suspension kits for automobile makers; and coil insert, tension bar connection, and test equipment for springs. It also provides precision springs, such as engine valve springs and cotters, curved springs, return springs, die springs, and precision wire and disc springs, as well as flat and snap rings, and IT components for use in auto parts, electronic products, industrial machinery, civil construction parts, and high precision IT parts. In addition, the company offers seats for automobiles, subway trains, trains, heavy equipment, and other industries; manufacturing equipment for coil and leaf springs, and stabilizer bars; peelers, testing equipment for springs, and engineering services; equipment for materials processing and engineering services; and adjusters, recliners, pumping devices, headrests, magnesium frames, and set assemblies. The company was founded in 1946 and is headquartered in Cheonan-si, South Korea.
URL
http://www.dwku.com/
IPO date
Jun 22, 1977
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,106,756,862
8.03%
1,024,450,499
18.82%
Cost of revenue
1,014,283,345
988,167,567
Unusual Expense (Income)
NOPBT
92,473,517
36,282,931
NOPBT Margin
8.36%
3.54%
Operating Taxes
22,778,979
(11,621,579)
Tax Rate
24.63%
NOPAT
69,694,539
47,904,511
Net income
30,636,266
62.47%
18,856,010
-759.91%
Dividends
(8,491,716)
(12,689,784)
Dividend yield
2.52%
6.04%
Proceeds from repurchase of equity
1,023,055
BB yield
-0.30%
Debt
Debt current
174,466,234
191,698,703
Long-term debt
13,123,887
7,574,370
Deferred revenue
Other long-term liabilities
10,164,513
11,357,720
Net debt
59,760,369
90,649,579
Cash flow
Cash from operating activities
54,263,487
56,182,942
CAPEX
(33,560,542)
(30,870,411)
Cash from investing activities
(41,075,058)
16,217,637
Cash from financing activities
(35,624,711)
(34,099,311)
FCF
25,098,970
95,990,706
Balance
Cash
63,400,460
82,504,986
Long term investments
64,429,292
26,118,507
Excess cash
72,491,909
57,400,969
Stockholders' equity
573,956,777
602,058,897
Invested Capital
738,579,500
738,149,988
ROIC
9.44%
6.48%
ROCE
11.16%
4.44%
EV
Common stock shares outstanding
62,000
62,000
Price
5,440.00
60.47%
3,390.00
-9.12%
Market cap
337,280,000
60.47%
210,180,000
-9.12%
EV
506,176,569
415,130,705
EBITDA
136,683,451
82,071,364
EV/EBITDA
3.70
5.06
Interest
13,194,093
10,326,173
Interest/NOPBT
14.27%
28.46%