Samhwa Paint Industrial Co Ltd

Chart & Performance

D1W1MN

P/E

9.09

P/S

0.23

EPS

685.09

Div Yield, %

4.01%

Shrs. gr., 5y

0.05%

Rev. gr., 5y

3.81%

Revenues

631.38b

-2.27%

Net income

16.16b

+188.54%

CFO

43.57b

+35.23%

Dividend

Dec 27, 2023400 KRW/sh

Profile

Samhwa Paints Industrial Co., Ltd. manufactures and sells various paints and synthetic resins in South Korea and internationally. The company offers architectural coatings, including emulsion, alkyd, acryl, fire retardant, antimildew, texture and multicolor, DIY, electric-wave absorbing, and other coatings, as well as putty, caulking, and sealant products. It also provides floor coatings, such as urethane, epoxy, water proofing, traffic, and polyurea coatings; wood coatings comprising nitrocellulose lacquer, polyurethane, U/V curing, and stain coatings; and industrial coatings that include heat resistance, polyurethane, acryl, fluorine, epoxy, baking, oil alkyd, U/V curing, and silicone acryl coatings. In addition, the company offers heavy-duty coatings that comprise shop primer, anti-corrosive primer, top, tank, ship, and other coatings; and unsaturated polyester resins, including laminate, corrosion, flame retardant, corrugated panel, pultrusion, SMC/BMC, marble, decorative casting, button, and gel coat resins. Further, it provides coil coatings, such as primer, backer, polyester, high polymer polyester, and plastisol coatings; automotive refinish coatings comprising clear, surfacer, putty, primer, and solid urethane coatings; can coatings; and super resins that include alkyd, modified alkyd, acrylic, polyester, amino, urethane, radiation curable, emulsion, water soluble, rosin modified maleic, epoxy ester, and polyamide resins. The company was formerly known as Dongwha Co., Ltd. and changed its name to Samhwa Paints Industrial Co., Ltd. in July 1964. Samhwa Paints Industrial Co., Ltd. was founded in 1946 and is headquartered in Ansan-si, South Korea.

URL

https://www.samhwa.com/

IPO date

Sep 10, 1993

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title KRW in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title KRW in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	631,381,876 -2.27%	646,039,532 2.29%
Cost of revenue	549,513,110	585,080,754
Unusual Expense (Income)
NOPBT	81,868,765	60,958,778
NOPBT Margin	12.97%	9.44%
Operating Taxes	3,003,663	5,173,514
Tax Rate	3.67%	8.49%
NOPAT	78,865,102	55,785,264
Net income	16,161,831 188.54%	5,601,315 -330.92%
Dividends	(5,897,393)	(2,361,323)
Dividend yield	3.74%	1.70%
Proceeds from repurchase of equity
BB yield
Debt
Debt current	99,428,133	113,165,163
Long-term debt	51,826,202	47,161,470
Deferred revenue
Other long-term liabilities	3,936,063	2,163,029
Net debt	93,168,537	116,806,396
Cash flow
Cash from operating activities	43,574,446	32,223,298
CAPEX	(9,884,938)	(20,331,346)
Cash from investing activities	(12,422,566)	(16,591,837)
Cash from financing activities	(19,629,282)	(15,509,042)
FCF	93,801,262	70,507,368
Balance
Cash	48,339,948	35,521,965
Long term investments	9,745,850	7,998,273
Excess cash	26,516,704	11,218,261
Stockholders' equity	299,875,874	341,905,272
Invested Capital	434,859,416	441,834,820
ROIC	17.99%	12.42%
ROCE	17.20%	13.04%
EV
Common stock shares outstanding	23,764	23,591
Price	6,640.00 12.93%	5,880.00 -36.29%
Market cap	157,794,793 13.76%	138,713,140 -36.00%
EV	251,709,469	256,720,240
EBITDA	99,259,667	78,017,237
EV/EBITDA	2.54	3.29
Interest	7,900,771	6,366,265
Interest/NOPBT	9.65%	10.44%