XKRX
000370
Market cap596mUSD
Jul 10, Last price
7,080.00KRW
1D
16.07%
1Q
86.56%
Jan 2017
0.04%
Name
Hanwha General Insurance Co Ltd
Chart & Performance
Profile
Hanwha General Insurance Co., Ltd. provides insurance services in South Korea. It offers long-term insurance, such as injury, diseases, property damage, liability, and annuity; automobile insurance products comprising casualty and property; and fire insurance products, as well as retirement pension products. The company was founded in 1946 and is headquartered in Seoul, South Korea. Hanwha General Insurance Co., Ltd. is a subsidiary of Hanwha Life Insurance Co., Ltd.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 5,482,675,962 9.08% | 5,026,451,177 -12.47% | 5,742,411,316 4.65% | |||||||
Cost of revenue | 1,220,600,865 | (121,388,853) | 470,121,393 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,262,075,096 | 5,147,840,030 | 5,272,289,924 | |||||||
NOPBT Margin | 77.74% | 102.42% | 91.81% | |||||||
Operating Taxes | 123,521,569 | 94,839,177 | 97,558,419 | |||||||
Tax Rate | 2.90% | 1.84% | 1.85% | |||||||
NOPAT | 4,138,553,527 | 5,053,000,854 | 5,174,731,504 | |||||||
Net income | 343,005,703 38.73% | 247,239,005 11.27% | 222,191,173 134.21% | |||||||
Dividends | (14,375,000) | (22,355,000) | (16,866,250) | |||||||
Dividend yield | 2.22% | 3.57% | 2.86% | |||||||
Proceeds from repurchase of equity | (4,941,861) | (190,000,000) | (263,240,000) | |||||||
BB yield | 0.76% | 30.32% | 44.65% | |||||||
Debt | ||||||||||
Debt current | 38,313,624 | |||||||||
Long-term debt | 598,330,413 | 315,712,297 | 805,276,852 | |||||||
Deferred revenue | 2,977,619 | 5,140,867 | 8,566,377 | |||||||
Other long-term liabilities | (967,100,041) | 14,029,186,509 | (705,995,605) | |||||||
Net debt | (28,987,615,565) | (25,059,464,107) | (19,684,259,874) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,492,371,858 | 1,534,376,455 | 1,462,166 | |||||||
CAPEX | (23,191,713) | (30,527,820) | (6,229,489) | |||||||
Cash from investing activities | (1,859,376,636) | (682,306,086) | (700,799,801) | |||||||
Cash from financing activities | 283,157,274 | (716,776,809) | 714,250,820 | |||||||
FCF | 5,179,766,598 | 8,446,199,017 | 1,907,816,607 | |||||||
Balance | ||||||||||
Cash | 12,541,353,999 | 10,368,225,297 | 7,771,551,921 | |||||||
Long term investments | 17,044,591,979 | 15,006,951,106 | 12,756,298,429 | |||||||
Excess cash | 29,311,812,180 | 25,123,853,845 | 20,240,729,785 | |||||||
Stockholders' equity | 3,305,335,539 | 3,042,585,180 | (16,118,184) | |||||||
Invested Capital | 16,163,033,035 | 14,354,962,254 | 19,556,535,062 | |||||||
ROIC | 27.12% | 29.80% | 27.20% | |||||||
ROCE | 21.49% | 28.60% | 26.49% | |||||||
EV | ||||||||||
Common stock shares outstanding | 160,497 | 154,739 | 126,525 | |||||||
Price | 4,030.00 -0.49% | 4,050.00 -13.09% | 4,660.00 25.61% | |||||||
Market cap | 646,801,088 3.21% | 626,692,606 6.29% | 589,607,507 36.27% | |||||||
EV | (28,064,258,544) | (24,129,255,649) | (18,803,639,065) | |||||||
EBITDA | 4,358,011,272 | 5,230,610,716 | 5,345,288,007 | |||||||
EV/EBITDA | ||||||||||
Interest | 22,119,864 | 34,752,535 | 33,225,259 | |||||||
Interest/NOPBT | 0.52% | 0.68% | 0.63% |