XKRX000240
Market cap1.19bUSD
Dec 24, Last price
17,840.00KRW
1D
3.05%
1Q
3.46%
Jan 2017
-12.19%
Name
Hankook & Company Co Ltd
Chart & Performance
Profile
Hankook & Company Co., Ltd., together with its subsidiaries, manufactures and sells tires, tubes, and alloy wheels. The company offers tires for passenger cars, SUVs and light trucks, trucks and buses, and motorsports. The company is also involved in the manufacture and sale of tire and tube manufacturing machines, and tire molds; trade and consulting business; facilities management and baking activities; and distribution of tires. It operates in North America, South and Central America, Asia, and Europe. The company was formerly known as Hankook Technology Group Co., Ltd. and changed its name to Hankook & Company Co., Ltd. in December 2020. Hankook & Company Co., Ltd. was founded in 1941 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,089,668,057 -0.57% | 1,095,895,770 13.76% | 963,300,354 17.34% | |||||||
Cost of revenue | 785,420,988 | 805,020,484 | 693,963,223 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 304,247,069 | 290,875,287 | 269,337,132 | |||||||
NOPBT Margin | 27.92% | 26.54% | 27.96% | |||||||
Operating Taxes | 18,369,652 | 83,415,522 | 26,739,084 | |||||||
Tax Rate | 6.04% | 28.68% | 9.93% | |||||||
NOPAT | 285,877,418 | 207,459,764 | 242,598,048 | |||||||
Net income | 187,234,321 12.77% | 166,028,418 -15.79% | 197,161,541 45.39% | |||||||
Dividends | (61,563,646) | (56,959,814) | (45,850,951) | |||||||
Dividend yield | 4.16% | 4.30% | 3.10% | |||||||
Proceeds from repurchase of equity | 35,630,793 | |||||||||
BB yield | -2.41% | |||||||||
Debt | ||||||||||
Debt current | 320,112,888 | 164,215,526 | 123,323,751 | |||||||
Long-term debt | 40,898,185 | 42,949,404 | 50,675,446 | |||||||
Deferred revenue | 3,997,430 | 3,988,098 | 3,786,043 | |||||||
Other long-term liabilities | 18,632,977 | 13,200,546 | 15,734,980 | |||||||
Net debt | (3,434,451,354) | (3,258,484,024) | (2,982,433,905) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 41,824,733 | 31,527,520 | 36,106,114 | |||||||
CAPEX | (33,440,439) | (44,780,997) | (19,241,441) | |||||||
Cash from investing activities | (30,414,750) | (1,701,713) | (66,733,782) | |||||||
Cash from financing activities | 94,626,401 | (12,964,233) | (18,962,415) | |||||||
FCF | 212,698,079 | 121,905,802 | 177,450,097 | |||||||
Balance | ||||||||||
Cash | 255,281,598 | 152,036,728 | 316,284,412 | |||||||
Long term investments | 3,540,180,829 | 3,313,612,226 | 2,840,148,690 | |||||||
Excess cash | 3,740,979,024 | 3,410,854,165 | 3,108,268,085 | |||||||
Stockholders' equity | 2,620,768,541 | 3,461,369,889 | 3,329,546,489 | |||||||
Invested Capital | 1,757,895,341 | 628,007,948 | 785,000,546 | |||||||
ROIC | 23.96% | 29.36% | 33.02% | |||||||
ROCE | 6.76% | 6.99% | 6.81% | |||||||
EV | ||||||||||
Common stock shares outstanding | 94,785 | 94,934 | 94,127 | |||||||
Price | 15,600.00 11.83% | 13,950.00 -11.15% | 15,700.00 7.17% | |||||||
Market cap | 1,478,648,044 11.65% | 1,324,329,998 -10.38% | 1,477,786,474 10.01% | |||||||
EV | (1,955,803,310) | (1,934,154,026) | (1,504,765,947) | |||||||
EBITDA | 338,282,713 | 322,620,342 | 300,648,159 | |||||||
EV/EBITDA | ||||||||||
Interest | 14,344,965 | 4,031,291 | 1,961,165 | |||||||
Interest/NOPBT | 4.71% | 1.39% | 0.73% |