Loading...
XKRX
000120
Market cap1.16bUSD
Apr 11, Last price  
82,700.00KRW
1D
0.61%
1Q
-2.48%
Jan 2017
-53.80%
Name

CJ Logistics Corp

Chart & Performance

D1W1MN
P/E
7.34
P/S
0.14
EPS
11,271.10
Div Yield, %
0.60%
Shrs. gr., 5y
1.46%
Rev. gr., 5y
5.00%
Revenues
12.12t
+2.96%
1,460,168,802,0002,138,112,264,0002,248,263,914,0002,554,630,000,0002,587,848,422,8502,773,220,575,7903,795,045,155,6504,560,087,295,1305,055,766,403,5206,081,945,642,2007,110,391,207,8009,219,680,477,07010,415,108,625,82010,781,127,150,21011,343,651,787,49012,130,712,862,37011,767,893,663,26012,116,761,147,160
Net income
248.49b
+10.53%
73,484,189,000138,136,709,0003,489,009,00068,498,547,00084,466,779,00082,817,677,770-55,770,165,74057,254,805,00045,943,093,00055,791,183,00031,483,355,60052,667,427,00039,726,701,150123,030,232,110158,279,696,240181,552,551,810224,803,079,030248,485,572,980
CFO
606.20b
-25.43%
68,580,375,000-3,594,239,000357,211,313,000117,034,172,000111,199,422,720116,918,517,930-92,575,915,620259,803,712,360171,874,164,790208,404,672,470246,413,341,23061,914,215,820849,229,005,560572,347,643,890344,143,274,400622,939,080,000812,899,672,323606,203,425,250
Dividend
Mar 29, 2024500 KRW/sh
Earnings
May 08, 2025

Profile

CJ Logistics Corporation provides integrated transportation and logistics services for individuals and companies in Korea and internationally. It engages in contract logistics, parcel, forwarding and international express, stevedoring and transportation, project logistics businesses. CJ Logistics Corporation was formerly known as Korea Express Co., Ltd. The company was founded in 1930 and is based in Seoul, South Korea. CJ Logistics Corporation operates as a subsidiary of CJ Corporation.
URL
https://www.cjlogistics.com/
IPO date
Jul 02, 1956
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,116,761,147
2.96%
11,767,893,663
-2.99%
12,130,712,862
6.94%
Cost of revenue
11,001,052,010
10,802,176,517
11,222,833,632
Unusual Expense (Income)
NOPBT
1,115,709,138
965,717,146
907,879,230
NOPBT Margin
9.21%
8.21%
7.48%
Operating Taxes
110,025,857
82,095,396
88,522,026
Tax Rate
9.86%
8.50%
9.75%
NOPAT
1,005,683,280
883,621,750
819,357,204
Net income
248,485,573
10.53%
224,803,079
23.82%
181,552,552
14.70%
Dividends
(24,454,507)
(42,425,484)
(6,181,599)
Dividend yield
1.45%
1.67%
0.33%
Proceeds from repurchase of equity
(200,000,000)
BB yield
7.88%
Debt
Debt current
1,418,853,100
1,013,313,566
1,588,110,239
Long-term debt
3,534,552,010
3,573,656,906
3,281,804,512
Deferred revenue
307,446,149
395,591,725
413,321,564
Other long-term liabilities
88,271,734
60,022,991
89,076,325
Net debt
4,153,319,805
3,437,543,725
3,810,561,508
Cash flow
Cash from operating activities
606,203,425
812,899,672
622,939,080
CAPEX
(193,263,182)
(257,110,896)
(305,113,056)
Cash from investing activities
(278,319,355)
(80,050,816)
(566,860,798)
Cash from financing activities
(346,922,577)
(1,055,669,537)
290,402,311
FCF
675,006,032
801,521,660
538,771,965
Balance
Cash
523,136,224
483,230,615
983,243,417
Long term investments
276,949,081
666,196,132
76,109,826
Excess cash
194,247,248
561,032,064
452,817,600
Stockholders' equity
1,716,240,187
1,665,670,242
1,502,463,858
Invested Capital
7,932,842,881
7,155,468,769
7,627,078,545
ROIC
13.33%
11.95%
11.22%
ROCE
13.66%
12.46%
11.19%
EV
Common stock shares outstanding
19,945
19,945
19,945
Price
84,400.00
-33.65%
127,200.00
35.75%
93,700.00
-25.63%
Market cap
1,683,368,888
-33.65%
2,536,999,675
35.75%
1,868,834,506
-25.63%
EV
6,113,483,439
6,413,757,439
6,202,873,874
EBITDA
1,737,511,650
1,544,900,830
1,419,959,682
EV/EBITDA
3.52
4.15
4.37
Interest
160,562,856
154,380,229
118,399,466
Interest/NOPBT
14.39%
15.99%
13.04%