Loading...
XKRX000120
Market cap1.13bUSD
Dec 24, Last price  
82,200.00KRW
1D
-0.36%
1Q
-15.35%
Jan 2017
-54.08%
Name

CJ Logistics Corp

Chart & Performance

D1W1MN
XKRX:000120 chart
P/E
7.29
P/S
0.14
EPS
11,271.10
Div Yield, %
2.59%
Shrs. gr., 5y
1.46%
Rev. gr., 5y
5.00%
Revenues
11.77t
-2.99%
1,460,168,802,0002,138,112,264,0002,248,263,914,0002,554,630,000,0002,587,848,422,8502,773,220,575,7903,795,045,155,6504,560,087,295,1305,055,766,403,5206,081,945,642,2007,110,391,207,8009,219,680,477,07010,415,108,625,82010,781,127,150,21011,343,651,787,49012,130,712,862,37011,767,893,663,260
Net income
224.80b
+23.82%
73,484,189,000138,136,709,0003,489,009,00068,498,547,00084,466,779,00082,817,677,770-55,770,165,74057,254,805,00045,943,093,00055,791,183,00031,483,355,60052,667,427,00039,726,701,150123,030,232,110158,279,696,240181,552,551,810224,803,079,030
CFO
812.90b
+30.49%
68,580,375,000-3,594,239,000357,211,313,000117,034,172,000111,199,422,720116,918,517,930-92,575,915,620259,803,712,360171,874,164,790208,404,672,470246,413,341,23061,914,215,820849,229,005,560572,347,643,890344,143,274,400622,939,080,000812,899,672,323
Dividend
Mar 29, 2024500 KRW/sh
Earnings
Feb 05, 2025

Profile

CJ Logistics Corporation provides integrated transportation and logistics services for individuals and companies in Korea and internationally. It engages in contract logistics, parcel, forwarding and international express, stevedoring and transportation, project logistics businesses. CJ Logistics Corporation was formerly known as Korea Express Co., Ltd. The company was founded in 1930 and is based in Seoul, South Korea. CJ Logistics Corporation operates as a subsidiary of CJ Corporation.
URL
https://www.cjlogistics.com/
IPO date
Jul 02, 1956
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
11,767,893,663
-2.99%
12,130,712,862
6.94%
11,343,651,787
5.22%
Cost of revenue
10,802,176,517
11,222,833,632
10,511,160,369
Unusual Expense (Income)
NOPBT
965,717,146
907,879,230
832,491,418
NOPBT Margin
8.21%
7.48%
7.34%
Operating Taxes
82,095,396
88,522,026
80,910,590
Tax Rate
8.50%
9.75%
9.72%
NOPAT
883,621,750
819,357,204
751,580,828
Net income
224,803,079
23.82%
181,552,552
14.70%
158,279,696
28.65%
Dividends
(42,425,484)
(6,181,599)
(23,700,000)
Dividend yield
1.67%
0.33%
0.94%
Proceeds from repurchase of equity
(200,000,000)
BB yield
7.88%
Debt
Debt current
1,013,313,566
1,588,110,239
870,257,018
Long-term debt
3,573,656,906
3,281,804,512
3,008,784,980
Deferred revenue
395,591,725
413,321,564
427,110,554
Other long-term liabilities
60,022,991
89,076,325
127,205,340
Net debt
3,437,543,725
3,810,561,508
2,968,808,882
Cash flow
Cash from operating activities
812,899,672
622,939,080
344,143,274
CAPEX
(257,110,896)
(305,113,056)
(261,356,258)
Cash from investing activities
(80,050,816)
(566,860,798)
366,409,538
Cash from financing activities
(1,055,669,537)
290,402,311
(877,201,845)
FCF
801,521,660
538,771,965
835,896,989
Balance
Cash
483,230,615
983,243,417
358,228,952
Long term investments
666,196,132
76,109,826
552,004,164
Excess cash
561,032,064
452,817,600
343,050,527
Stockholders' equity
1,665,670,242
1,502,463,858
1,416,616,965
Invested Capital
7,155,468,769
7,627,078,545
6,976,254,648
ROIC
11.95%
11.22%
10.41%
ROCE
12.46%
11.19%
11.33%
EV
Common stock shares outstanding
19,945
19,945
19,945
Price
127,200.00
35.75%
93,700.00
-25.63%
126,000.00
-23.87%
Market cap
2,536,999,675
35.75%
1,868,834,506
-25.63%
2,513,050,470
-17.82%
EV
6,413,757,439
6,202,873,874
5,932,747,894
EBITDA
1,544,900,830
1,419,959,682
1,308,683,428
EV/EBITDA
4.15
4.37
4.53
Interest
154,380,229
118,399,466
102,408,795
Interest/NOPBT
15.99%
13.04%
12.30%