Loading...
XJSEZED
Market cap136mUSD
Dec 23, Last price  
164.00ZAR
1D
0.00%
1Q
-13.68%
Jan 2017
-76.74%
IPO
-30.95%
Name

Zeder Investments Ltd

Chart & Performance

D1W1MN
XJSE:ZED chart
P/E
21,048.53
P/S
36,083.19
EPS
0.01
Div Yield, %
0.09%
Shrs. gr., 5y
-1.86%
Rev. gr., 5y
-75.61%
Revenues
7m
+250.00%
167,927,000203,010,00052,737,00057,518,00055,608,000401,292,000341,200,0006,075,000,0008,767,000,0009,317,755,00010,209,139,0008,485,428,0008,115,000,0007,491,000,00026,000,00050,000,0002,000,0007,000,000
Net income
12m
P
136,525,000207,517,000168,621,000123,641,000259,120,000334,612,000511,700,000291,300,000242,000,000781,909,000-795,962,000253,997,00089,000,000561,000,0002,475,000,000801,000,000-187,000,00012,000,000
CFO
17m
P
30,266,00038,364,00014,269,00021,854,00027,048,00021,348,00044,800,000255,100,000-109,000,000120,486,000175,836,000311,708,000-137,000,000258,000,00036,000,000119,000,000-25,000,00017,000,000
Dividend
May 22, 202410 ZAR/sh
Earnings
Apr 22, 2025

Profile

Zeder Investments Ltd. is a private equity arm of PSG Group Ltd. specializing in middle market investments in PIPEs transactions. The firm seeks to invest in unlisted securities of agricultural, food, beverages, grain, and related industries with a focus on agribusiness industry. It seeks to make investments in South Africa and neighboring countries. It invests between ZAR20 million ($2.74 million) and ZAR500 million($49.48 million) in companies with an enterprise values between ZAR50 million (4.95 million) and ZAR10000 million ($989.55 million), revenues between ZAR500 million($49.48 million) and ZAR30000 million ($2968.65 million), and EBITDA between ZAR10 million ($0.99 million) and ZAR2000 million ($197.91 million). The firm sources its capital through equity capital raised through the issuing of share to public shareholders. It invests through its personal capital. Zeder Investments Ltd. was founded in 2006 and is based in Stellenbosch, South Africa.
IPO date
Dec 01, 2006
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
7,000
250.00%
2,000
-96.00%
50,000
92.31%
Cost of revenue
28,000
28,000
38,000
Unusual Expense (Income)
NOPBT
(21,000)
(26,000)
12,000
NOPBT Margin
24.00%
Operating Taxes
15,000
15,000
12,000
Tax Rate
100.00%
NOPAT
(36,000)
(41,000)
Net income
12,000
-106.42%
(187,000)
-123.35%
801,000
-67.64%
Dividends
(231,000)
(1,575,000)
(307,000)
Dividend yield
Proceeds from repurchase of equity
(4,000)
(16,000)
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
3,000
3,000
2,000
Net debt
(3,625,000)
(4,073,000)
(3,765,000)
Cash flow
Cash from operating activities
17,000
(25,000)
119,000
CAPEX
Cash from investing activities
314,000
1,706,000
(180,000)
Cash from financing activities
(235,000)
(1,591,000)
(307,000)
FCF
(221,000)
3,454,000
(3,339,000)
Balance
Cash
694,000
445,000
508,000
Long term investments
2,931,000
3,628,000
3,257,000
Excess cash
3,624,650
4,072,900
3,762,500
Stockholders' equity
3,814,000
4,009,000
7,204,000
Invested Capital
202,350
3,407,500
ROIC
ROCE
0.17%
EV
Common stock shares outstanding
1,551,522
1,555,778
1,546,325
Price
Market cap
EV
EBITDA
(21,000)
(26,000)
12,000
EV/EBITDA
Interest
36,000
Interest/NOPBT
300.00%