XJSEWEZ
Market cap36mUSD
Dec 24, Last price
42.00ZAR
1D
5.00%
1Q
-16.00%
Jan 2017
-44.74%
IPO
-82.43%
Name
Wesizwe Platinum Ltd
Chart & Performance
Profile
Wesizwe Platinum Limited, through its subsidiaries, explores and evaluates mineral properties in South Africa. The company primarily explores for platinum, palladium, rhodium, and gold deposits. Its flagship project is the Bakubung platinum mine located on the Western limb of the Bushveld Igneous Complex in the North West province of South Africa. Wesizwe Platinum Limited was incorporated in 2003 and is headquartered in Johannesburg, South Africa.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,299,764 | |||||||||
Cost of revenue | 2,283,842 | (355,274) | (433,147) | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 15,922 | 355,274 | 433,147 | |||||||
NOPBT Margin | 0.69% | |||||||||
Operating Taxes | 12,990 | 54,929 | (17,618) | |||||||
Tax Rate | 81.59% | 15.46% | ||||||||
NOPAT | 2,932 | 300,345 | 450,765 | |||||||
Net income | (25,200) -81.21% | (134,100) 446.90% | (24,520) -147.35% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 4,869,860 | 6,726,027 | 1,748,312 | |||||||
Long-term debt | 14,792,563 | 9,476,857 | 10,926,779 | |||||||
Deferred revenue | 5,620,075 | 94,643 | ||||||||
Other long-term liabilities | 5,664,228 | 84,255 | 8,427 | |||||||
Net debt | 19,543,339 | 15,803,004 | 12,152,227 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (312,183) | (390,595) | (9,429) | |||||||
CAPEX | (2,254,715) | (1,890,543) | (1,778,213) | |||||||
Cash from investing activities | (2,256,942) | (2,446,202) | (2,140,729) | |||||||
Cash from financing activities | 2,446,762 | 2,648,562 | 1,590,001 | |||||||
FCF | (4,261,636) | (3,471,913) | (2,912,115) | |||||||
Balance | ||||||||||
Cash | 109,581 | 224,335 | 374,148 | |||||||
Long term investments | 9,503 | 175,545 | 148,716 | |||||||
Excess cash | 4,096 | 399,880 | 522,864 | |||||||
Stockholders' equity | 2,924,474 | 3,375,114 | 3,222,136 | |||||||
Invested Capital | 29,248,101 | 19,129,911 | 15,468,897 | |||||||
ROIC | 0.01% | 1.74% | 3.16% | |||||||
ROCE | 0.05% | 1.78% | 2.64% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,627,827 | 1,627,827 | 1,627,827 | |||||||
Price | 0.46 -56.19% | 1.05 -6.25% | 1.12 124.00% | |||||||
Market cap | 748,800 -56.19% | 1,709,218 -6.25% | 1,823,166 124.00% | |||||||
EV | 20,292,139 | 17,512,222 | 13,975,393 | |||||||
EBITDA | 56,174 | 382,027 | 447,676 | |||||||
EV/EBITDA | 361.24 | 45.84 | 31.22 | |||||||
Interest | 1,287,330 | 13,944 | 11,558 | |||||||
Interest/NOPBT | 8,085.23% | 3.92% | 2.67% |