Loading...
XJSEWBO
Market cap719mUSD
Dec 20, Last price  
21,996.00ZAR
1D
1.46%
1Q
-1.21%
Jan 2017
42.83%
Name

Wilson Bayly Holmes - Ovcon Ltd

Chart & Performance

D1W1MN
XJSE:WBO chart
P/E
1,360.66
P/S
47.86
EPS
16.17
Div Yield, %
0.00%
Shrs. gr., 5y
-0.22%
Rev. gr., 5y
-7.49%
Revenues
27.53b
+15.81%
4,765,342,0005,795,118,0008,127,793,00010,783,651,00014,768,807,00015,201,095,00014,766,631,00017,893,351,00023,773,481,00025,776,907,00029,522,972,00030,650,309,00031,906,660,00035,028,475,00040,614,297,00043,080,295,00038,331,413,00017,240,278,00023,768,747,00027,525,577,000
Net income
968m
+22.52%
137,376,000229,271,000318,304,000762,524,000962,800,0001,027,511,000788,766,000648,754,000611,745,000422,742,000568,680,000725,533,000722,064,000815,872,000498,528,000-497,827,000315,996,000-2,160,289,000790,183,000968,162,000
CFO
664m
-50.44%
216,178,000168,844,0001,073,124,0002,068,795,0001,884,029,000525,148,000-323,272,000539,533,000999,980,00044,952,0002,007,101,0001,375,389,000822,173,000927,687,0001,147,906,000753,780,000-1,241,911,000-636,694,0001,340,140,000664,183,000
Dividend
Oct 23, 2024229.99999999999997 ZAR/sh
Earnings
Mar 03, 2025

Profile

Wilson Bayly Holmes-Ovcon Limited engages in civil engineering and building construction activities in Africa, Australia, and the United Kingdom. The company operates through six segments: Building and Civil Engineering, Roads and Earthworks, Australia, the United Kingdom, Property Developments, and Construction Materials. It constructs retail shopping centers, commercial buildings, hotels, hospitals, and residential apartments primarily for the private sector, as well as civil engineering related infrastructure for the mining, industrial, energy, oil and gas, and telecommunication sectors. The company also undertakes roads and earthworks, such as water and gas pipelines, and other infrastructure projects; and building refurbishments and fit-out projects, as well as acquires, develops, and sells land. In addition, it is involved in the rail track construction, rehabilitation, electrification, and maintenance; and manufacturing and sale of long-steel products. The company was founded in 1970 and is headquartered in Johannesburg, South Africa.
URL
https://www.wbho.co.za/
IPO date
Jul 16, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
27,525,577
15.81%
23,768,747
37.87%
17,240,278
-55.02%
Cost of revenue
26,305,886
22,741,823
16,458,835
Unusual Expense (Income)
NOPBT
1,219,691
1,026,924
781,443
NOPBT Margin
4.43%
4.32%
4.53%
Operating Taxes
487,713
360,418
285,212
Tax Rate
39.99%
35.10%
36.50%
NOPAT
731,978
666,506
496,231
Net income
968,162
22.52%
790,183
-136.58%
(2,160,289)
-783.64%
Dividends
(193,977)
(157,711)
Dividend yield
2.31%
3.67%
Proceeds from repurchase of equity
(91,101)
(95,154)
(29,916)
BB yield
1.08%
1.72%
0.70%
Debt
Debt current
390,057
381,663
244,724
Long-term debt
290,932
299,684
436,482
Deferred revenue
Other long-term liabilities
257,765
327,157
152,186
Net debt
(2,979,060)
(3,706,055)
(3,318,277)
Cash flow
Cash from operating activities
664,183
1,340,140
(636,694)
CAPEX
(221,133)
(191,567)
(102,103)
Cash from investing activities
(130,287)
(1,133,782)
(1,601,582)
Cash from financing activities
(707,722)
(129,897)
(259,080)
FCF
514,911
90,241
3,506,422
Balance
Cash
3,660,049
3,684,687
3,339,230
Long term investments
702,715
660,253
Excess cash
2,283,770
3,198,965
3,137,469
Stockholders' equity
4,679,637
7,693,177
5,861,447
Invested Capital
3,170,179
1,487,563
124,246
ROIC
31.43%
82.70%
59.42%
ROCE
22.33%
21.76%
23.65%
EV
Common stock shares outstanding
52,548
53,043
53,181
Price
160.06
53.20%
104.48
29.18%
80.88
-28.42%
Market cap
8,410,833
51.77%
5,541,933
28.84%
4,301,279
-28.45%
EV
5,578,589
5,664,650
3,989,410
EBITDA
1,553,830
1,274,972
980,106
EV/EBITDA
3.59
4.44
4.07
Interest
68,003
38,393
18,217
Interest/NOPBT
5.58%
3.74%
2.33%