Loading...
XJSEVUN
Market cap17mUSD
Dec 23, Last price  
200.00ZAR
1D
0.00%
1Q
-4.76%
IPO
-55.56%
Name

Vunani Ltd

Chart & Performance

D1W1MN
XJSE:VUN chart
P/E
2,214.68
P/S
46.44
EPS
0.09
Div Yield, %
0.10%
Shrs. gr., 5y
-0.75%
Rev. gr., 5y
9.42%
Revenues
685m
-5.36%
223,065,000125,046,000195,801,000106,755,000121,590,000122,077,000130,294,000151,280,067190,266,000356,447,000436,453,000480,565,000581,470,000660,040,000723,431,000684,620,000
Net income
14m
-72.61%
-784,122,000-158,781,000-44,702,000-47,603,000-216,0009,869,00056,039,0005,785,69538,081,00041,061,00088,553,00035,893,00020,667,00060,785,00052,404,00014,355,000
CFO
64m
-5.10%
165,140,00056,872,000027,494,000-60,407,000-34,186,000-77,446,000-22,396,000-7,764,0006,881,00020,602,00052,452,00071,446,00068,823,00067,252,00063,820,000
Dividend
Jul 10, 20249 ZAR/sh
Earnings
Jun 19, 2025

Profile

Vunani Limited operates in the financial services sector in South Africa. It operates through Fund Management, Asset Administration, Insurance, Advisory Services, and Institutional securities broking segments. The company offers institutional and retail products, including equities, bonds, inflation-linked bonds, and property, absolute return, and smart beta funds. It also operates as a beneficiary fund administrator for administering funds on behalf of minor dependents of deceased retirement fund members. In addition, the company provides short-term, medical aid, individual life, and employee benefit insurance products. Further, it offers corporate advisory and investment services comprising capital raising, IPOs, BEE transactions, transaction structuring, and book builds and share placements, as well as merger, acquisition, and disposal advisory services. Additionally, the company provides securities broking services to institutional clients; and trades in equities, index futures, single stock futures, currency and interest rate futures, equity options, over the counter options, money market products, and bonds. Vunani Limited was incorporated in 1997 and is headquartered in Sandton, South Africa.
IPO date
Jul 21, 2009
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022014‑12
Income
Revenues
684,620
-5.36%
723,431
9.60%
660,040
13.51%
Cost of revenue
632,618
321,036
327,069
Unusual Expense (Income)
NOPBT
52,002
402,395
332,971
NOPBT Margin
7.60%
55.62%
50.45%
Operating Taxes
35,467
39,031
37,033
Tax Rate
68.20%
9.70%
11.12%
NOPAT
16,535
363,364
295,938
Net income
14,355
-72.61%
52,404
-13.79%
60,785
194.12%
Dividends
(31,790)
(36,411)
(22,400)
Dividend yield
7.39%
7.87%
4.99%
Proceeds from repurchase of equity
(1,144)
15,910
41,846
BB yield
0.27%
-3.44%
-9.33%
Debt
Debt current
50,715
24,774
35,432
Long-term debt
48,198
40,719
28,350
Deferred revenue
Other long-term liabilities
554,330
575,651
519,216
Net debt
(740,067)
(731,961)
(655,072)
Cash flow
Cash from operating activities
63,820
67,252
68,823
CAPEX
(109,081)
(19,481)
(9,499)
Cash from investing activities
(61,491)
(53,520)
(3,605)
Cash from financing activities
(44,357)
5,930
(36,490)
FCF
20,139
346,274
290,698
Balance
Cash
222,706
267,305
256,403
Long term investments
616,274
530,149
462,451
Excess cash
804,749
761,282
685,852
Stockholders' equity
394,868
410,849
388,518
Invested Capital
633,599
591,825
540,637
ROIC
2.70%
64.17%
57.15%
ROCE
4.90%
39.01%
34.65%
EV
Common stock shares outstanding
159,273
159,549
160,204
Price
2.70
-6.90%
2.90
3.57%
2.80
 
Market cap
430,037
-7.06%
462,692
3.15%
448,571
 
EV
(239,514)
(198,802)
(140,160)
EBITDA
78,241
429,001
359,268
EV/EBITDA
Interest
15,478
6,413
6,438
Interest/NOPBT
29.76%
1.59%
1.93%