XJSEVUN
Market cap17mUSD
Dec 23, Last price
200.00ZAR
1D
0.00%
1Q
-4.76%
IPO
-55.56%
Name
Vunani Ltd
Chart & Performance
Profile
Vunani Limited operates in the financial services sector in South Africa. It operates through Fund Management, Asset Administration, Insurance, Advisory Services, and Institutional securities broking segments. The company offers institutional and retail products, including equities, bonds, inflation-linked bonds, and property, absolute return, and smart beta funds. It also operates as a beneficiary fund administrator for administering funds on behalf of minor dependents of deceased retirement fund members. In addition, the company provides short-term, medical aid, individual life, and employee benefit insurance products. Further, it offers corporate advisory and investment services comprising capital raising, IPOs, BEE transactions, transaction structuring, and book builds and share placements, as well as merger, acquisition, and disposal advisory services. Additionally, the company provides securities broking services to institutional clients; and trades in equities, index futures, single stock futures, currency and interest rate futures, equity options, over the counter options, money market products, and bonds. Vunani Limited was incorporated in 1997 and is headquartered in Sandton, South Africa.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2014‑12 | |
Income | ||||||||||
Revenues | 684,620 -5.36% | 723,431 9.60% | 660,040 13.51% | |||||||
Cost of revenue | 632,618 | 321,036 | 327,069 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 52,002 | 402,395 | 332,971 | |||||||
NOPBT Margin | 7.60% | 55.62% | 50.45% | |||||||
Operating Taxes | 35,467 | 39,031 | 37,033 | |||||||
Tax Rate | 68.20% | 9.70% | 11.12% | |||||||
NOPAT | 16,535 | 363,364 | 295,938 | |||||||
Net income | 14,355 -72.61% | 52,404 -13.79% | 60,785 194.12% | |||||||
Dividends | (31,790) | (36,411) | (22,400) | |||||||
Dividend yield | 7.39% | 7.87% | 4.99% | |||||||
Proceeds from repurchase of equity | (1,144) | 15,910 | 41,846 | |||||||
BB yield | 0.27% | -3.44% | -9.33% | |||||||
Debt | ||||||||||
Debt current | 50,715 | 24,774 | 35,432 | |||||||
Long-term debt | 48,198 | 40,719 | 28,350 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 554,330 | 575,651 | 519,216 | |||||||
Net debt | (740,067) | (731,961) | (655,072) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 63,820 | 67,252 | 68,823 | |||||||
CAPEX | (109,081) | (19,481) | (9,499) | |||||||
Cash from investing activities | (61,491) | (53,520) | (3,605) | |||||||
Cash from financing activities | (44,357) | 5,930 | (36,490) | |||||||
FCF | 20,139 | 346,274 | 290,698 | |||||||
Balance | ||||||||||
Cash | 222,706 | 267,305 | 256,403 | |||||||
Long term investments | 616,274 | 530,149 | 462,451 | |||||||
Excess cash | 804,749 | 761,282 | 685,852 | |||||||
Stockholders' equity | 394,868 | 410,849 | 388,518 | |||||||
Invested Capital | 633,599 | 591,825 | 540,637 | |||||||
ROIC | 2.70% | 64.17% | 57.15% | |||||||
ROCE | 4.90% | 39.01% | 34.65% | |||||||
EV | ||||||||||
Common stock shares outstanding | 159,273 | 159,549 | 160,204 | |||||||
Price | 2.70 -6.90% | 2.90 3.57% | 2.80 | |||||||
Market cap | 430,037 -7.06% | 462,692 3.15% | 448,571 | |||||||
EV | (239,514) | (198,802) | (140,160) | |||||||
EBITDA | 78,241 | 429,001 | 359,268 | |||||||
EV/EBITDA | ||||||||||
Interest | 15,478 | 6,413 | 6,438 | |||||||
Interest/NOPBT | 29.76% | 1.59% | 1.93% |