Loading...
XJSETTO
Market cap17mUSD
Dec 18, Last price  
33.00ZAR
1D
-5.71%
1Q
-17.50%
Jan 2017
-92.09%
IPO
-55.41%
Name

Trustco Group Holdings Ltd

Chart & Performance

D1W1MN
XJSE:TTO chart
P/E
P/S
357.03
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
-30.02%
Revenues
91m
P
283,911,000484,514,000550,448,000587,018,000713,304,000595,239,000843,554,0001,017,073,0001,150,286,0001,246,762,000800,939,0001,478,918,000455,312,000341,454,517-1,664,000,00091,000,000
Net income
-681m
L
77,915,00093,378,000137,544,000189,771,000239,824,00039,384,000252,672,000303,238,000419,798,000529,952,000178,830,000608,232,000669,004,000-889,090,8354,797,000,000-681,000,000
CFO
-6m
L-85.37%
22,662,00027,055,0001,213,000-21,919,00038,526,000-104,419,00052,975,000168,830,0004,723,000-72,614,000-317,751,000-149,150,000-54,525,000-2,181,818-41,000,000-6,000,000
Dividend
Jul 27, 20165 ZAR/sh

Profile

Trustco Group Holdings Limited, together with its subsidiaries, provides banking, financial, and insurance related products and services. The company operates through three segments: Insurance and its Investments, Banking and Finance, and Resources. The Insurance and its Investments segment provides short- and long-term insurance products and services to individuals, and small and medium enterprises. This segment also invests primarily in mixed use land development, as well as offers construction and management services; and engages in the provision of education services. The Banking and Finance segment provides commercial banking and micro-finance to individuals and businesses; financial assistance services for educational and training purposes; and long-term property advances. The Resources segment primarily conducts mining operations with focus on diamond industry. It has operations in Namibia, South Africa, Mauritius, and Sierra Leone. Trustco Group Holdings Limited was founded in 1992 and is headquartered in Windhoek, Namibia.
IPO date
Mar 10, 2008
Employees
567
Domiciled in
NA
Incorporated in
NA

Valuation

Title
NAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑082022‑082021‑082020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
91,000
-105.47%
(1,664,000)
-587.33%
Cost of revenue
Unusual Expense (Income)
NOPBT
91,000
(1,664,000)
NOPBT Margin
100.00%
100.00%
Operating Taxes
4,832
(3,360,000)
Tax Rate
5.31%
NOPAT
86,168
1,696,000
Net income
(681,000)
-114.20%
4,797,000
-639.54%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
673,000
470,000
Long-term debt
222,000
237,000
Deferred revenue
1,754,000
Other long-term liabilities
(1,754,000)
1,000,000
Net debt
884,000
699,000
Cash flow
Cash from operating activities
(6,000)
(41,000)
CAPEX
Cash from investing activities
59,000
24,000
Cash from financing activities
(50,000)
10,000
FCF
1,673,168
3,188,000
Balance
Cash
11,000
8,000
Long term investments
Excess cash
6,450
91,200
Stockholders' equity
213,000
894,000
Invested Capital
2,056,550
3,393,800
ROIC
3.16%
41.03%
ROCE
4.39%
EV
Common stock shares outstanding
985,000
985,000
Price
0.56
12.00%
0.50
-69.70%
Market cap
551,600
12.00%
492,500
 
EV
1,435,600
1,191,500
EBITDA
96,000
(1,658,000)
EV/EBITDA
14.95
Interest
236,000
100,000
Interest/NOPBT
259.34%