XJSETRU
Market cap2.09bUSD
Dec 20, Last price
10,396.00ZAR
1D
1.25%
1Q
-2.00%
Jan 2017
30.49%
Name
Truworths International Ltd
Chart & Performance
Profile
Truworths International Limited, an investment holding and management company, engages in the retail of fashion apparel, footwear, and related merchandise and homeware. It operates through Truworths and Office segments. The company operates approximately 728 stores in South Africa; and 49 stores in the rest of Africa. It serves customers in South Africa, the United Kingdom, Germany, the Republic of Ireland, and other sub-Saharan African countries through a network of stores, concession outlets, and an ecommerce channel. The company was founded in 1917 and is based in Cape Town, South Africa.
IPO date
May 11, 1998
Employees
Domiciled in
ZA
Incorporated in
ZA
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 20,664,000 3.87% | 19,894,000 11.23% | 17,886,000 9.06% | |||||||
Cost of revenue | 15,577,000 | 11,046,000 | 9,587,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,087,000 | 8,848,000 | 8,299,000 | |||||||
NOPBT Margin | 24.62% | 44.48% | 46.40% | |||||||
Operating Taxes | 1,255,000 | 1,109,000 | 1,115,000 | |||||||
Tax Rate | 24.67% | 12.53% | 13.44% | |||||||
NOPAT | 3,832,000 | 7,739,000 | 7,184,000 | |||||||
Net income | 3,887,000 18.69% | 3,275,000 7.34% | 3,051,000 56.38% | |||||||
Dividends | (2,204,000) | (1,989,000) | (1,646,000) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 21,000 | 1,292,000 | 58,000 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,297,000 | 3,162,000 | 2,611,000 | |||||||
Long-term debt | 7,112,000 | 6,842,000 | 5,907,000 | |||||||
Deferred revenue | (983,000) | |||||||||
Other long-term liabilities | 262,000 | 241,000 | 164,000 | |||||||
Net debt | 9,608,000 | 8,429,000 | 7,381,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,604,000 | 1,533,000 | 1,902,000 | |||||||
CAPEX | (752,000) | (717,000) | (340,000) | |||||||
Cash from investing activities | (2,148,000) | (727,000) | (296,000) | |||||||
Cash from financing activities | (3,185,000) | (659,000) | (2,369,000) | |||||||
FCF | 1,500,000 | 10,469,000 | 5,312,000 | |||||||
Balance | ||||||||||
Cash | 801,000 | 1,462,000 | 1,068,000 | |||||||
Long term investments | 113,000 | 69,000 | ||||||||
Excess cash | 580,300 | 242,700 | ||||||||
Stockholders' equity | 11,426,000 | 9,720,000 | 8,292,000 | |||||||
Invested Capital | 16,260,000 | 12,287,700 | 10,852,300 | |||||||
ROIC | 26.85% | 66.89% | 70.38% | |||||||
ROCE | 30.65% | 63.88% | 74.80% | |||||||
EV | ||||||||||
Common stock shares outstanding | 376,900 | 373,700 | 388,700 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 5,087,000 | 10,222,000 | 9,484,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 476,000 | 378,000 | 215,000 | |||||||
Interest/NOPBT | 9.36% | 4.27% | 2.59% |