XJSETCP
Market cap100mUSD
Dec 23, Last price
245.00ZAR
1D
3.81%
1Q
1.24%
Jan 2017
-83.06%
IPO
-69.38%
Name
Transaction Capital Ltd
Chart & Performance
Profile
Transaction Capital Limited provides non-deposit taking financial services in South Africa and Australia. The company offers vehicle procurement, retail, repossession, and refurbishment capabilities, such as asset-backed developmental finance and insurance services for the minibus taxi industry; and customer management solutions that include debt recovery solutions, insurance claims recoveries, customer services, and litigation management services to government, insurance, banking and finance, utilities, and telecommunications market sectors. It also provides business support and working capital finance to SMEs; accounts receivables collection services; payroll, human resources management, access controls, biometrics, employee self-service, recruitment, and outsourcing services, as well as time and attendance solutions; payment solutions; payroll management services; and personal credit information services. In addition, the company operates as a legal firm; and buys and sells second-hand motor vehicles. Transaction Capital Limited was founded in 2007 and is based in Johannesburg, South Africa.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 2,163,000 -89.86% | 21,340,000 -17.47% | 25,858,000 489.56% | |||||||
Cost of revenue | 1,929,000 | 2,296,000 | 19,988,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 234,000 | 19,044,000 | 5,870,000 | |||||||
NOPBT Margin | 10.82% | 89.24% | 22.70% | |||||||
Operating Taxes | 67,000 | 213,000 | 411,000 | |||||||
Tax Rate | 28.63% | 1.12% | 7.00% | |||||||
NOPAT | 167,000 | 18,831,000 | 5,459,000 | |||||||
Net income | (985,000) 5.57% | (933,000) -156.79% | 1,643,000 -28.25% | |||||||
Dividends | (281,000) | (476,000) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,510,000 | 1,735,000 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,209,000 | 9,397,000 | 9,461,000 | |||||||
Long-term debt | 4,056,000 | 18,148,000 | 23,946,000 | |||||||
Deferred revenue | 51,000 | 54,000 | ||||||||
Other long-term liabilities | 5,000 | 2,306,000 | (24,081,000) | |||||||
Net debt | 3,608,000 | 23,139,000 | 28,875,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 277,000 | (1,933,000) | (3,842,000) | |||||||
CAPEX | (76,000) | (439,000) | (813,000) | |||||||
Cash from investing activities | 166,000 | (14,000) | (3,439,000) | |||||||
Cash from financing activities | (2,065,000) | 2,820,000 | 6,069,000 | |||||||
FCF | 20,873,000 | 250,000 | 3,342,000 | |||||||
Balance | ||||||||||
Cash | 4,007,000 | 967,000 | 893,000 | |||||||
Long term investments | (2,350,000) | 3,439,000 | 3,639,000 | |||||||
Excess cash | 1,548,850 | 3,339,000 | 3,239,100 | |||||||
Stockholders' equity | 1,629,000 | 11,742,000 | 13,572,000 | |||||||
Invested Capital | 5,006,150 | 33,555,000 | 44,240,900 | |||||||
ROIC | 0.87% | 48.41% | 14.03% | |||||||
ROCE | 3.28% | 49.76% | 12.01% | |||||||
EV | ||||||||||
Common stock shares outstanding | 780,500 | 759,800 | 739,900 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 595,000 | 19,491,000 | 6,172,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 345,000 | 586,000 | 1,982,000 | |||||||
Interest/NOPBT | 147.44% | 3.08% | 33.76% |