Loading...
XJSESUR
Market cap156mUSD
Dec 23, Last price  
3,502.00ZAR
1D
-0.26%
1Q
2.31%
Jan 2017
9.27%
Name

Spur Corporation Ltd

Chart & Performance

D1W1MN
XJSE:SUR chart
P/E
1,239.46
P/S
83.35
EPS
2.83
Div Yield, %
0.00%
Shrs. gr., 5y
-2.72%
Rev. gr., 5y
29.75%
Revenues
3.47b
+14.07%
200,632,000182,692,000215,411,000295,838,000326,774,000348,024,000403,396,000503,444,000653,027,000732,636,000760,059,000633,069,000648,016,000667,192,000944,779,000761,620,000681,436,0002,391,192,0003,045,201,0003,473,648,000
Net income
234m
+10.10%
52,006,00057,667,00081,752,00059,602,00063,841,00078,367,00068,088,000113,884,000132,284,000136,331,000127,555,000135,619,000134,143,000158,519,000165,118,00066,924,00092,568,000121,235,000212,176,000233,598,000
CFO
76m
-48.60%
17,284,000048,442,00031,038,00035,673,00012,580,00056,213,00059,916,00060,012,00045,355,00028,717,00032,619,00032,719,00034,868,00061,663,000100,906,000102,277,000125,624,000146,928,00075,521,000
Dividend
Sep 11, 2024118 ZAR/sh
Earnings
Feb 26, 2025

Profile

Spur Corporation Ltd, together with its subsidiaries, operates as a restaurant franchisor in South Africa and internationally. It operates and franchises restaurants under the Spur Steak Ranches, Panarottis Pizza Pasta, John Dory's Fish Grill Sushi, The Hussar Grill, RocoMamas, Casa Bella, and Nikos brands. The company operates through a network of approximately 600 outlets across South Africa. It is also involved in sauce manufacturing, warehousing, and product distribution businesses; and training, export, décor manufacturing, call center, and radio station businesses. The company was founded in 1967 and is headquartered in Cape Town, South Africa.
IPO date
Nov 29, 1999
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
3,473,648
14.07%
3,045,201
27.35%
2,391,192
250.90%
Cost of revenue
3,132,562
2,620,623
2,053,735
Unusual Expense (Income)
NOPBT
341,086
424,578
337,457
NOPBT Margin
9.82%
13.94%
14.11%
Operating Taxes
97,079
97,414
81,328
Tax Rate
28.46%
22.94%
24.10%
NOPAT
244,007
327,164
256,129
Net income
233,598
10.10%
212,176
75.01%
121,235
30.97%
Dividends
(136,817)
(113,509)
Dividend yield
7.15%
6.56%
Proceeds from repurchase of equity
(6,967)
(22,850)
(21,386)
BB yield
0.25%
1.19%
1.24%
Debt
Debt current
92,237
8,660
8,875
Long-term debt
127,335
45,342
60,757
Deferred revenue
25,880
26,060
23,458
Other long-term liabilities
Net debt
(208,850)
(790,910)
(705,785)
Cash flow
Cash from operating activities
75,521
146,928
125,624
CAPEX
(14,574)
(5,457)
(8,045)
Cash from investing activities
(80,970)
(4,307)
(5,424)
Cash from financing activities
(22,676)
(41,142)
(38,082)
FCF
182,125
448,246
274,939
Balance
Cash
428,422
374,809
290,696
Long term investments
470,103
484,721
Excess cash
254,740
692,652
655,857
Stockholders' equity
816,303
1,483,221
1,333,738
Invested Capital
751,374
92,574
68,039
ROIC
57.83%
407.40%
365.60%
ROCE
32.42%
51.27%
44.02%
EV
Common stock shares outstanding
83,040
81,964
84,310
Price
34.00
45.61%
23.35
13.74%
20.53
6.65%
Market cap
2,823,360
47.52%
1,913,859
10.57%
1,730,884
6.72%
EV
2,628,677
1,825,489
1,674,988
EBITDA
370,189
443,957
358,328
EV/EBITDA
7.10
4.11
4.67
Interest
6,142
2,694
12,578
Interest/NOPBT
1.80%
0.63%
3.73%