Loading...
XJSESSS
Market cap411mUSD
Dec 20, Last price  
1,589.00ZAR
1D
1.92%
1Q
4.68%
Jan 2017
47.13%
IPO
-98.40%
Name

Stor-Age Property REIT Ltd

Chart & Performance

D1W1MN
XJSE:SSS chart
P/E
1,067.88
P/S
583.97
EPS
1.49
Div Yield, %
0.08%
Shrs. gr., 5y
8.30%
Rev. gr., 5y
19.25%
Revenues
1.29b
+16.69%
101,955,13061,846,000180,411,000332,230,000535,416,000703,552,000804,732,000925,276,0001,106,738,0001,291,420,000
Net income
706m
-2.53%
108,184,06556,507,000240,725,000576,726,000257,566,000104,887,0001,192,294,0001,019,737,000724,583,000706,216,000
CFO
573m
P
6,386,27970,670,00011,423,000-21,566,000-14,274,000-48,006,0005,430,00058,206,000-39,911,000573,279,000
Dividend
Jul 03, 202456.81 ZAR/sh
Earnings
Jun 16, 2025

Profile

Stor-Age Property REIT Ltd is a real estate investment trust. The firm invests in the real estate markets of South Africa. It is focused on the ownership, acquisition, development and management of prime self storage assets. Stor-Age Property REIT Ltd was founded in 2006 and is based in South Africa.
IPO date
Nov 16, 2015
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,291,420
16.69%
1,106,738
19.61%
925,276
14.98%
Cost of revenue
501,053
318,906
251,060
Unusual Expense (Income)
NOPBT
790,367
787,832
674,216
NOPBT Margin
61.20%
71.19%
72.87%
Operating Taxes
84,778
63,415
271,413
Tax Rate
10.73%
8.05%
40.26%
NOPAT
705,589
724,417
402,803
Net income
706,216
-2.53%
724,583
-28.94%
1,019,737
-14.47%
Dividends
(571,879)
(549,612)
(480,584)
Dividend yield
8.80%
8.93%
7.29%
Proceeds from repurchase of equity
(2,571)
513,044
1,077,161
BB yield
0.04%
-8.34%
-16.35%
Debt
Debt current
160,000
195,100
189,279
Long-term debt
4,601,802
4,044,754
3,114,918
Deferred revenue
87,675
78,155
63,220
Other long-term liabilities
763,412
(71,537)
(57,641)
Net debt
3,659,419
3,342,110
2,724,605
Cash flow
Cash from operating activities
573,279
(39,911)
58,206
CAPEX
(9,905)
(15,156)
Cash from investing activities
(304,513)
(231,732)
(1,222,673)
Cash from financing activities
(323,565)
305,821
1,227,126
FCF
431,822
764,984
518,314
Balance
Cash
308,894
355,531
222,333
Long term investments
793,489
542,213
357,259
Excess cash
1,037,812
842,407
533,328
Stockholders' equity
7,598,594
7,194,619
6,643,187
Invested Capital
10,966,325
10,202,553
9,108,272
ROIC
6.67%
7.50%
4.76%
ROCE
6.35%
6.90%
6.79%
EV
Common stock shares outstanding
479,759
478,740
445,835
Price
13.55
5.45%
12.85
-13.06%
14.78
12.82%
Market cap
6,500,734
5.67%
6,151,809
-6.64%
6,589,441
18.21%
EV
10,224,707
9,552,335
9,360,259
EBITDA
800,294
796,428
682,525
EV/EBITDA
12.78
11.99
13.71
Interest
235,666
170,620
116,838
Interest/NOPBT
29.82%
21.66%
17.33%