XJSESNV
Market cap54mUSD
Dec 23, Last price
750.00ZAR
1D
0.67%
1Q
-3.10%
Jan 2017
114.29%
Name
Santova Ltd
Chart & Performance
Profile
Santova Limited provides logistics solutions in Africa, the Asia Pacific, the United Kingdom, and Europe. The company offers statutory solutions, including customs and excise clearing and consultation, disbursement funding, bonded warehousing and in-bond transit management, and maritime law consultancy solutions; transit solutions, such as international freight forwarding, express courier, intermodal transport, and vessel chartering solutions; and warehousing and distribution solutions comprising storage, pick and pack, kitting, transport planning, and transport management solutions. It also provides project and specialized out of gauge cargo management services; and value added services that include groupage, consolidation, and deconsolidation services; product quality inspections; and port supervision and wharf inspection services, as well as price tagging, packaging, and labelling services. In addition, the company offers supply chain solutions; international insurance products; marine insurance products, which comprise cargo, transit cover, stock throughputs, and strikes and war risks insurance products; and general insurance products, including business and personal assets, indemnity, motor, liability, specialized, financial, and engineering and construction coverages. Further, it provides door-to-door courier services; client sourcing and procurement management solutions; and information technology solutions for supply chain. The company was founded in 2002 and is headquartered in Durban, South Africa.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | 637,784 -9.34% | 703,482 11.13% | 633,009 38.89% | |||||||
Cost of revenue | 450,853 | 425,780 | 424,505 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 186,931 | 277,702 | 208,504 | |||||||
NOPBT Margin | 29.31% | 39.48% | 32.94% | |||||||
Operating Taxes | 57,610 | 69,980 | 54,326 | |||||||
Tax Rate | 30.82% | 25.20% | 26.06% | |||||||
NOPAT | 129,321 | 207,722 | 154,178 | |||||||
Net income | 147,872 -29.80% | 210,647 23.84% | 170,092 144.10% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (43,618) | (42,676) | (14,869) | |||||||
BB yield | 4.54% | 3.82% | 1.82% | |||||||
Debt | ||||||||||
Debt current | 222,463 | 264,990 | 271,918 | |||||||
Long-term debt | 56,326 | 54,428 | 85,558 | |||||||
Deferred revenue | 1 | |||||||||
Other long-term liabilities | 583 | 16,754 | 758 | |||||||
Net debt | (207,503) | (178,652) | 82,010 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 52,046 | 275,129 | 114,637 | |||||||
CAPEX | (2,620) | (7,200) | (6,149) | |||||||
Cash from investing activities | (2,766) | (11,220) | (24,093) | |||||||
Cash from financing activities | (93,017) | (89,859) | (6,959) | |||||||
FCF | 6,924 | 1,245,551 | (938,890) | |||||||
Balance | ||||||||||
Cash | 477,248 | 491,968 | 270,805 | |||||||
Long term investments | 9,044 | 6,102 | 4,661 | |||||||
Excess cash | 454,403 | 462,896 | 243,816 | |||||||
Stockholders' equity | 1,161,384 | 1,002,876 | 771,546 | |||||||
Invested Capital | 951,213 | 824,368 | 820,403 | |||||||
ROIC | 14.57% | 25.26% | 20.08% | |||||||
ROCE | 13.29% | 21.49% | 19.59% | |||||||
EV | ||||||||||
Common stock shares outstanding | 134,429 | 139,503 | 142,270 | |||||||
Price | 7.15 -10.63% | 8.00 39.13% | 5.75 98.28% | |||||||
Market cap | 961,167 -13.88% | 1,116,024 36.42% | 818,052 85.90% | |||||||
EV | 753,787 | 937,564 | 900,202 | |||||||
EBITDA | 215,943 | 299,402 | 229,796 | |||||||
EV/EBITDA | 3.49 | 3.13 | 3.92 | |||||||
Interest | 3,426 | 6,755 | 4,268 | |||||||
Interest/NOPBT | 1.83% | 2.43% | 2.05% |