Loading...
XJSE
SHG
Market cap132mUSD
Jun 06, Last price  
850.00ZAR
1D
0.00%
1Q
31.78%
IPO
-34.62%
Name

Sea Harvest Group Ltd

Chart & Performance

D1W1MN
No data to show
P/E
1,034.92
P/S
32.73
EPS
0.82
Div Yield, %
4.71%
Shrs. gr., 5y
2.25%
Rev. gr., 5y
12.59%
Revenues
7.18b
+15.68%
1,232,195,0001,349,543,0001,365,487,0002,030,147,0002,131,054,0002,583,341,0003,966,452,0004,375,339,0004,615,463,0005,875,295,0006,204,776,0007,177,534,000
Net income
227m
-19.56%
14,389,00037,999,00043,099,000219,295,000259,344,000281,209,000412,478,000430,751,000469,890,000310,610,000282,139,000226,960,000
CFO
774m
+71.90%
103,579,000-26,411,000179,679,000249,240,000252,642,000476,498,000560,415,000810,716,000636,945,000481,027,000450,184,000773,878,000
Dividend
Apr 03, 202440 ZAR/sh
Earnings
Aug 25, 2025

Profile

Sea Harvest Group Limited engages in the fishing and food business serving retail and foodservice customers in South Africa, Australia, Europe, and internationally. The company operates through four segments: South African Fishing, Australian operation, Aquaculture, and Cape Harvest Foods. The company is involved catching, processing, and marketing Cape Hake, Horse Mackerel, anchovies and pilchards, prawn, scallops, crabs, Spanish Mackerel, abalone, and oysters; and importing and exporting activities. It also engages in production, distribution, marketing, and sale of cheese, butter, and milk powders in retail and bulk forms to the South African retail, foodservice, and food producer markets. In addition, the company sources, manufactures, and markets fresh, chilled, and frozen convenience food products to the retail, foodservice, and catering industries. It operates a fleet of 36 vessels; and 15 vessels focused on deep-sea hake and Horse Mackerel, as well as six vessels in Mossel Bay catching hake, East Coast sole, pilchards, and anchovies; and three vessels from the Durban harbor focused on prawn catching. The company was formerly known as Sea Harvest Holdings Proprietary Limited and changed its name to Sea Harvest Group Limited in February 2017. Sea Harvest Group Limited was founded in 1964 and is based in Cape Town, South Africa.
IPO date
Mar 23, 2017
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,177,534
15.68%
6,204,776
5.61%
5,875,295
27.30%
Cost of revenue
5,660,705
4,993,620
4,849,530
Unusual Expense (Income)
NOPBT
1,516,829
1,211,156
1,025,765
NOPBT Margin
21.13%
19.52%
17.46%
Operating Taxes
103,316
84,940
81,932
Tax Rate
6.81%
7.01%
7.99%
NOPAT
1,413,513
1,126,216
943,833
Net income
226,960
-19.56%
282,139
-9.17%
310,610
-33.90%
Dividends
(123,798)
(111,032)
(169,958)
Dividend yield
4.61%
4.15%
4.95%
Proceeds from repurchase of equity
(21,984)
(34,364)
1,320,697
BB yield
0.82%
1.29%
-38.45%
Debt
Debt current
545,907
407,864
294,442
Long-term debt
3,401,443
2,710,863
2,573,686
Deferred revenue
28,459
30,990
34,342
Other long-term liabilities
30,131
60,781
29,426
Net debt
3,528,674
2,777,356
2,340,027
Cash flow
Cash from operating activities
773,878
450,184
481,027
CAPEX
(568,516)
(539,860)
(333,058)
Cash from investing activities
(919,059)
(524,340)
(1,070,605)
Cash from financing activities
212,141
75,896
115,372
FCF
327,318
946,904
404,661
Balance
Cash
416,050
280,601
243,270
Long term investments
2,626
60,770
284,831
Excess cash
59,799
31,132
234,336
Stockholders' equity
3,882,016
3,627,199
3,255,642
Invested Capital
7,572,996
6,293,857
5,694,422
ROIC
20.39%
18.79%
17.36%
ROCE
17.43%
16.87%
15.19%
EV
Common stock shares outstanding
321,668
282,944
286,264
Price
8.35
-11.64%
9.45
-21.25%
12.00
-13.04%
Market cap
2,685,925
0.45%
2,673,819
-22.16%
3,435,173
-11.88%
EV
6,204,664
5,724,023
5,827,216
EBITDA
1,516,829
1,512,481
1,294,371
EV/EBITDA
4.09
3.78
4.50
Interest
323,459
245,903
143,761
Interest/NOPBT
21.32%
20.30%
14.02%