Loading...
XJSE
SEA
Market cap128mUSD
Jun 20, Last price  
1,038.00ZAR
1D
3.39%
1Q
8.01%
Jan 2017
10.43%
IPO
12.70%
Name

Spear REIT Ltd

Chart & Performance

D1W1MN
P/E
646.90
P/S
381.00
EPS
1.60
Div Yield, %
3.98%
Shrs. gr., 5y
4.90%
Rev. gr., 5y
7.65%
Revenues
616m
+6.16%
59,174,000304,055,000426,122,000519,710,000530,368,000574,354,000580,153,000615,893,000
Net income
363m
+99.08%
65,331,000383,186,000270,389,000207,305,00053,008,000164,924,000182,205,000362,740,000
CFO
208m
+382.01%
38,745,00038,101,00018,254,00034,828,00010,623,00033,719,00043,116,000207,824,000
Dividend
Jun 12, 202440.53328 ZAR/sh

Profile

Spear REIT Ltd. engages in the investment in real estate properties. It operates through the following segments: Industrial, Commercial, Retail, Hospitality, Non-Property, and Development. The company was founded by Michael Naftali Flax, Quintin Michael Rossi, and Abubaker Varachhia in 2011 and is headquartered in Cape Town, South Africa.
IPO date
Nov 11, 2016
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑02
Income
Revenues
615,893
6.16%
580,153
1.01%
Cost of revenue
263,138
207,262
Unusual Expense (Income)
NOPBT
352,755
372,891
NOPBT Margin
57.28%
64.27%
Operating Taxes
1,923
2,528
Tax Rate
0.55%
0.68%
NOPAT
350,832
370,363
Net income
362,740
99.08%
182,205
10.48%
Dividends
(171,915)
(167,546)
Dividend yield
8.98%
9.67%
Proceeds from repurchase of equity
(38,577)
90,931
BB yield
2.02%
-5.25%
Debt
Debt current
253,111
390,337
Long-term debt
1,260,285
1,190,004
Deferred revenue
Other long-term liabilities
Net debt
1,487,525
1,560,816
Cash flow
Cash from operating activities
207,824
43,116
CAPEX
(69)
(82,983)
Cash from investing activities
(238,804)
266,681
Cash from financing activities
36,506
(319,486)
FCF
331,704
27,970
Balance
Cash
25,871
19,525
Long term investments
Excess cash
Stockholders' equity
3,081,157
2,607,520
Invested Capital
4,581,884
4,171,218
ROIC
8.02%
8.59%
ROCE
7.70%
8.94%
EV
Common stock shares outstanding
229,157
235,806
Price
8.35
13.61%
7.35
-13.53%
Market cap
1,913,460
10.40%
1,733,171
-5.86%
EV
3,414,097
3,307,099
EBITDA
368,128
388,239
EV/EBITDA
9.27
8.52
Interest
161,465
138,616
Interest/NOPBT
45.77%
37.17%