Loading...
XJSE
SDO
Market cap365mUSD
May 21, Last price  
770.00ZAR
1D
1.05%
1Q
5.77%
IPO
86.58%
Name

Stadio Holdings Ltd

Chart & Performance

D1W1MN
P/E
2,509.48
P/S
407.86
EPS
0.31
Div Yield, %
1.30%
Shrs. gr., 5y
0.69%
Rev. gr., 5y
14.60%
Revenues
1.61b
+14.01%
31,850,00038,539,000296,632,000122,554,000632,928,000815,427,000932,944,0001,097,768,0001,213,812,0001,413,650,0001,611,665,000
Net income
262m
+25.78%
5,506,0005,290,00012,215,000-7,037,00063,270,00069,836,000-138,360,000126,005,000165,638,000208,247,000261,939,000
CFO
356m
+44.69%
6,736,0008,050,00010,857,000-47,737,00077,257,000141,284,000194,881,000189,537,000229,926,000245,726,000355,533,000
Dividend
Apr 17, 202410 ZAR/sh
Earnings
Jun 19, 2025

Profile

Stadio Holdings Limited, an investment holding company, provides higher education services in South Africa. It offers undergraduate programs, including higher certificates, diplomas, and degrees; and post-graduate programs comprising honors and masters degrees, and doctorate. The company provides higher education qualifications for management, commerce, banking, financial planning and insurance, and public management; and higher education through distance learning focused on the leadership in management, business and commerce, and law and policing. It owned 6 registered higher education institutions. The company was incorporated in 2016 and is based in Cape Town, South Africa. Stadio Holdings Limited is a subsidiary of PSG Alpha Investments Proprietary Limited.
URL
https://www.stadio.co.za/
IPO date
Oct 03, 2017
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,611,665
14.01%
1,413,650
16.46%
1,213,812
10.57%
Cost of revenue
206,920
910,977
826,004
Unusual Expense (Income)
NOPBT
1,404,745
502,673
387,808
NOPBT Margin
87.16%
35.56%
31.95%
Operating Taxes
106,137
87,767
83,228
Tax Rate
7.56%
17.46%
21.46%
NOPAT
1,298,608
414,906
304,580
Net income
261,939
25.78%
208,247
25.72%
165,638
31.45%
Dividends
(84,674)
(75,676)
(39,975)
Dividend yield
Proceeds from repurchase of equity
(12,007)
(33,081)
(6,979)
BB yield
Debt
Debt current
32,490
35,048
42,489
Long-term debt
192,360
195,311
297,235
Deferred revenue
Other long-term liabilities
968
2,676
Net debt
94,911
100,036
159,655
Cash flow
Cash from operating activities
355,533
245,726
229,926
CAPEX
(76,702)
(37,336)
(92,866)
Cash from investing activities
(93,855)
(59,921)
(45,197)
Cash from financing activities
(259,807)
(188,258)
(102,114)
FCF
1,220,783
428,942
260,705
Balance
Cash
129,939
130,323
145,952
Long term investments
34,117
Excess cash
49,356
59,640
119,378
Stockholders' equity
2,002,296
1,879,316
1,881,847
Invested Capital
2,087,965
1,917,908
1,914,824
ROIC
64.84%
21.65%
15.96%
ROCE
63.79%
24.77%
18.67%
EV
Common stock shares outstanding
858,195
862,504
868,412
Price
Market cap
EV
EBITDA
1,475,837
573,147
456,161
EV/EBITDA
Interest
17,367
16,677
18,650
Interest/NOPBT
1.24%
3.32%
4.81%