XJSERNG
Market cap2mUSD
Dec 20, Last price
76.00ZAR
1Q
4.11%
Jan 2017
-68.33%
Name
Randgold & Exploration Company Ltd
Chart & Performance
Profile
Randgold & Exploration Company Limited operates as an investment and exploration company in the gold mining sector in South Africa. The company was incorporated in 1992 and is based in Sandton, South Africa.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,816 197.70% | 610 53.65% | 397 -2.22% | |||||||
Cost of revenue | 8,318 | 3,770 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,816 | (7,708) | (3,373) | |||||||
NOPBT Margin | 100.00% | |||||||||
Operating Taxes | (2,746) | 40 | ||||||||
Tax Rate | ||||||||||
NOPAT | 1,816 | (4,962) | (3,413) | |||||||
Net income | (22,907) 38.47% | (16,543) 82.17% | (9,081) -30.43% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 9,518 | 9,890 | 9,935 | |||||||
Net debt | (74,675) | (98,407) | (115,602) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (23,704) | (847) | 699 | |||||||
CAPEX | (53) | (83) | (5) | |||||||
Cash from investing activities | (53) | (83) | (5) | |||||||
Cash from financing activities | ||||||||||
FCF | (59) | (4,740) | (1,836) | |||||||
Balance | ||||||||||
Cash | 74,675 | 98,407 | 115,602 | |||||||
Long term investments | ||||||||||
Excess cash | 74,584 | 98,376 | 115,582 | |||||||
Stockholders' equity | 64,643 | 87,556 | 104,515 | |||||||
Invested Capital | 9,488 | 9,848 | 9,883 | |||||||
ROIC | 18.78% | |||||||||
ROCE | 2.45% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 71,585 | 71,585 | 71,585 | |||||||
Price | 0.53 -47.00% | 1.00 0.00% | 1.00 5.26% | |||||||
Market cap | 37,940 -47.00% | 71,585 0.00% | 71,585 5.26% | |||||||
EV | (36,705) | (26,792) | (43,987) | |||||||
EBITDA | 1,842 | (7,687) | (3,356) | |||||||
EV/EBITDA | 3.49 | 13.11 | ||||||||
Interest | ||||||||||
Interest/NOPBT |