Loading...
XJSERDF
Market cap1.66bUSD
Dec 20, Last price  
450.00ZAR
1D
-0.44%
1Q
-8.35%
Jan 2017
-59.79%
Name

Redefine Properties Ltd

Chart & Performance

D1W1MN
XJSE:RDF chart
P/E
2,100.46
P/S
306.65
EPS
0.21
Div Yield, %
0.09%
Shrs. gr., 5y
4.79%
Rev. gr., 5y
3.26%
Revenues
10.66b
+7.57%
438,599,000527,978,000829,570,000922,890,0001,131,759,0003,137,401,0003,496,941,0004,052,152,0003,624,354,0005,594,127,0006,811,245,0006,646,648,0007,793,839,0008,441,322,0008,791,202,0008,784,060,0007,157,326,0008,243,699,0009,908,932,00010,659,123,000
Net income
3.97b
+174.39%
700,812,000665,141,000785,134,000-157,864,000-290,751,0001,118,682,000-519,311,000342,079,0003,619,654,0003,407,818,0005,425,097,0004,565,617,0003,328,995,0006,575,079,0003,341,893,000-16,612,947,0002,731,310,0008,690,869,0001,446,628,0003,969,413,000
CFO
2.93b
+13.27%
62,401,000-61,942,00034,700,000-78,070,000-290,751,000-25,914,000545,115,000-186,419,000-306,179,000185,991,000-298,973,0002,854,256,0002,582,384,0004,983,010,0004,624,772,0002,669,317,0002,293,452,0002,627,387,0002,586,269,0002,929,419,000
Dividend
May 22, 202420.27 ZAR/sh
Earnings
Feb 18, 2025

Profile

Redefine is a leading South African-based, internally managed Real Estate Investment Trust (REIT), with the primary goal of growing and improving cash flow to deliver quality earnings that will underpin growth in distributions and sustained value creation for all stakeholders. We are listed on the Johannesburg Stock Exchange (JSE). We actively manage a diversified property asset platform with a value of R81.0 billion, comprising local and international property assets. Our shares are among the most actively traded on the JSE, making them a highly liquid, single-entry point for gaining the exposure to quality domestic properties, and a spread of international commercial real estate markets. We differentiate ourselves by placing people at the heart of what we do.
URL
https://www.redefine.co.za/
IPO date
Feb 23, 2000
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
10,659,123
7.57%
9,908,932
20.20%
8,243,699
15.18%
Cost of revenue
4,723,099
4,557,974
3,829,760
Unusual Expense (Income)
NOPBT
5,936,024
5,350,958
4,413,939
NOPBT Margin
55.69%
54.00%
53.54%
Operating Taxes
69,078
129,707
8,015
Tax Rate
1.16%
2.42%
0.18%
NOPAT
5,866,946
5,221,251
4,405,924
Net income
3,969,413
174.39%
1,446,628
-83.35%
8,690,869
218.19%
Dividends
(2,954,184)
(2,673,630)
(4,865,952)
Dividend yield
Proceeds from repurchase of equity
1,245,780
BB yield
Debt
Debt current
1,808,727
5,765,342
4,314,886
Long-term debt
42,107,198
35,527,260
33,950,868
Deferred revenue
229,269
230,146
Other long-term liabilities
153,711
613,632
426,080
Net debt
28,378,694
24,506,578
24,350,396
Cash flow
Cash from operating activities
2,929,419
2,586,269
2,627,387
CAPEX
(24,523)
(6,106)
(10,278)
Cash from investing activities
(2,667,114)
(1,390,424)
7,370,877
Cash from financing activities
(241,574)
(2,171,399)
(10,588,403)
FCF
5,723,038
7,049,203
330,724
Balance
Cash
830,302
980,498
1,932,562
Long term investments
14,706,929
15,805,526
11,982,796
Excess cash
15,004,275
16,290,577
13,503,173
Stockholders' equity
48,124,472
52,882,434
49,301,235
Invested Capital
81,713,629
77,609,842
74,103,563
ROIC
7.36%
6.88%
6.50%
ROCE
6.01%
5.58%
4.94%
EV
Common stock shares outstanding
6,780,205
6,772,093
6,159,796
Price
Market cap
EV
EBITDA
5,962,495
5,373,936
4,433,926
EV/EBITDA
Interest
4,219,253
3,154,797
2,369,095
Interest/NOPBT
71.08%
58.96%
53.67%