XJSERCL
Market cap474mUSD
Dec 20, Last price
977.00ZAR
1D
4.27%
1Q
16.59%
Jan 2017
-23.07%
Name
RCL Foods Ltd
Chart & Performance
Profile
RCL Foods Limited, through its subsidiaries, engages in the food business in South Africa. It provides grocery products, pies, beverages, flour, milling products and specialty baking products, bakery products, buns and rolls, chicken products, sugar, pet food products, and molasses-based feed products, as well as mayonnaise, peanut butter, rusks, etc. It is also involved in grain-based feed and waste-to-value operations. The company sells its products primarily under the Ouma, Nola, Yum Yum, Nutso, Bobtail, Catmor, Dogmor, Ultra dog, Canine Cuisine, Optimizer, Feline Cusine, Mageu Number 1, Monati, Mnandi, Piemans, Supreme, Tafelberg, Safari, A1, 5 Star, Sunbake, Epol, Driehoek and Equus, and Selati brand names. RCL Foods Limited also provides sales, supply chain intelligence, warehousing, and distribution solutions. The company was formerly known as Rainbow Chicken Limited and changed its name to RCL Foods Limited in August 2013. The company was founded in 1960 and is based in Durban, South Africa. RCL Foods Limited is a subsidiary of Remgro Limited.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 26,016,566 -31.14% | 37,782,948 8.24% | 34,906,972 10.16% | |||||||
Cost of revenue | 19,914,045 | 37,761,490 | 34,347,115 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,102,521 | 21,458 | 559,857 | |||||||
NOPBT Margin | 23.46% | 0.06% | 1.60% | |||||||
Operating Taxes | 429,362 | 242,325 | 413,561 | |||||||
Tax Rate | 7.04% | 1,129.30% | 73.87% | |||||||
NOPAT | 5,673,159 | (220,867) | 146,296 | |||||||
Net income | 1,624,394 163.60% | 616,237 -39.19% | 1,013,361 2.06% | |||||||
Dividends | (268,939) | (402,876) | ||||||||
Dividend yield | 3.00% | 4.36% | ||||||||
Proceeds from repurchase of equity | (2,204) | |||||||||
BB yield | 0.02% | |||||||||
Debt | ||||||||||
Debt current | 1,805,012 | 2,988,292 | 1,291,064 | |||||||
Long-term debt | 875,890 | 1,403,589 | 3,154,923 | |||||||
Deferred revenue | 3,277 | 4,474 | ||||||||
Other long-term liabilities | 62,050 | 4,077,316 | 115,726 | |||||||
Net debt | 223,141 | 2,851,999 | 1,426,234 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,516,099 | 44,981 | 2,530,598 | |||||||
CAPEX | (882,592) | (1,160,525) | (1,300,683) | |||||||
Cash from investing activities | (258,711) | (1,604,895) | (1,256,053) | |||||||
Cash from financing activities | (1,426,917) | 267,849 | (605,856) | |||||||
FCF | 16,500,751 | (248,229) | (5,110,568) | |||||||
Balance | ||||||||||
Cash | 1,093,497 | 224,373 | 1,590,267 | |||||||
Long term investments | 1,364,264 | 1,315,509 | 1,429,486 | |||||||
Excess cash | 1,156,933 | 1,274,404 | ||||||||
Stockholders' equity | 14,364,662 | 13,641,137 | 13,309,164 | |||||||
Invested Capital | 14,546,931 | 19,588,393 | 13,736,874 | |||||||
ROIC | 33.24% | 1.04% | ||||||||
ROCE | 37.00% | 0.10% | 3.49% | |||||||
EV | ||||||||||
Common stock shares outstanding | 892,919 | 896,873 | 896,367 | |||||||
Price | 10.05 0.50% | 10.00 -2.91% | 10.30 6.19% | |||||||
Market cap | 8,973,836 0.06% | 8,968,730 -2.86% | 9,232,580 7.03% | |||||||
EV | 9,060,442 | 11,664,549 | 10,598,863 | |||||||
EBITDA | 6,102,521 | 946,183 | 1,549,698 | |||||||
EV/EBITDA | 1.48 | 12.33 | 6.84 | |||||||
Interest | 171,568 | 373,557 | 306,941 | |||||||
Interest/NOPBT | 2.81% | 1,740.88% | 54.82% |